citygate capital limited

Live YoungMicroLow

citygate capital limited Company Information

Share CITYGATE CAPITAL LIMITED

Company Number

11575573

Shareholders

stephen richard hallam

heather hallam

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

clarence house, 17 richmond place, ilkley, west yorkshire, LS29 8TJ

Website

-

citygate capital limited Estimated Valuation

£240.1k

Pomanda estimates the enterprise value of CITYGATE CAPITAL LIMITED at £240.1k based on a Turnover of £315.3k and 0.76x industry multiple (adjusted for size and gross margin).

citygate capital limited Estimated Valuation

£100.3k

Pomanda estimates the enterprise value of CITYGATE CAPITAL LIMITED at £100.3k based on an EBITDA of £38.2k and a 2.63x industry multiple (adjusted for size and gross margin).

citygate capital limited Estimated Valuation

£115.4k

Pomanda estimates the enterprise value of CITYGATE CAPITAL LIMITED at £115.4k based on Net Assets of £88.4k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Citygate Capital Limited Overview

Citygate Capital Limited is a live company located in ilkley, LS29 8TJ with a Companies House number of 11575573. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2018, it's largest shareholder is stephen richard hallam with a 51% stake. Citygate Capital Limited is a young, micro sized company, Pomanda has estimated its turnover at £315.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Citygate Capital Limited Health Check

Pomanda's financial health check has awarded Citygate Capital Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £315.3k, make it smaller than the average company (£5.8m)

£315.3k - Citygate Capital Limited

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.6%)

2% - Citygate Capital Limited

7.6% - Industry AVG

production

Production

with a gross margin of 12%, this company has a higher cost of product (53.3%)

12% - Citygate Capital Limited

53.3% - Industry AVG

profitability

Profitability

an operating margin of 12.1% make it more profitable than the average company (9.1%)

12.1% - Citygate Capital Limited

9.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Citygate Capital Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £83.6k, the company has an equivalent pay structure (£83.6k)

£83.6k - Citygate Capital Limited

£83.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.7k, this is less efficient (£234k)

£157.7k - Citygate Capital Limited

£234k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 151 days, this is later than average (33 days)

151 days - Citygate Capital Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (41 days)

52 days - Citygate Capital Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Citygate Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Citygate Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.6%, this is a lower level of debt than the average (70.7%)

32.6% - Citygate Capital Limited

70.7% - Industry AVG

CITYGATE CAPITAL LIMITED financials

EXPORTms excel logo

Citygate Capital Limited's latest turnover from September 2024 is estimated at £315.3 thousand and the company has net assets of £88.4 thousand. According to their latest financial statements, Citygate Capital Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover315,340275,628278,976296,698190,417138,320
Other Income Or Grants
Cost Of Sales277,670231,246231,539245,211153,556112,949
Gross Profit37,67044,38247,43751,48736,86125,371
Admin Expenses-50749,38942,9647,15222,4028,611
Operating Profit38,177-5,0074,47344,33514,45916,760
Interest Payable
Interest Receivable
Pre-Tax Profit38,177-5,0074,47344,33514,45916,760
Tax-9,544-850-8,424-2,747-3,184
Profit After Tax28,633-5,0073,62335,91111,71213,576
Dividends Paid
Retained Profit28,633-5,0073,62335,91111,71213,576
Employee Costs167,17877,82673,79869,963138,904139,920
Number Of Employees211122
EBITDA*38,177-5,0074,47344,33514,45916,760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets295988118
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets295988118
Stock & work in progress
Trade Debtors131,17592,799101,345103,65361,49833,887
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets131,17592,799101,345103,65361,49833,887
total assets131,17592,828101,404103,74161,61633,887
Bank overdraft
Bank loan
Trade Creditors 40,05626,16225,33326,44236,32820,311
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities40,05626,16225,33326,44236,32820,311
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,6716,85111,24916,100
provisions
total long term liabilities2,6716,85111,24916,100
total liabilities42,72733,01336,58242,54236,32820,311
net assets88,44859,81564,82261,19925,28813,576
total shareholders funds88,44859,81564,82261,19925,28813,576
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit38,177-5,0074,47344,33514,45916,760
Depreciation
Amortisation
Tax-9,544-850-8,424-2,747-3,184
Stock
Debtors38,376-8,546-2,30842,15527,61133,887
Creditors13,894829-1,109-9,88616,01720,311
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations4,1514,3684,822-16,130118
Investing Activities
capital expenditure29302930-118
Change in Investments
cash flow from investments29302930-118
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,180-4,398-4,85116,100
share issue
interest
cash flow from financing-4,180-4,398-4,85116,100
cash and cash equivalents
cash
overdraft
change in cash

citygate capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for citygate capital limited. Get real-time insights into citygate capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Citygate Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for citygate capital limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LS29 area or any other competitors across 12 key performance metrics.

citygate capital limited Ownership

CITYGATE CAPITAL LIMITED group structure

Citygate Capital Limited has no subsidiary companies.

Ultimate parent company

CITYGATE CAPITAL LIMITED

11575573

CITYGATE CAPITAL LIMITED Shareholders

stephen richard hallam 51%
heather hallam 49%

citygate capital limited directors

Citygate Capital Limited currently has 2 directors. The longest serving directors include Mr Stephen Hallam (Sep 2018) and Mrs Heather Hallam (Sep 2018).

officercountryagestartendrole
Mr Stephen HallamUnited Kingdom50 years Sep 2018- Director
Mrs Heather HallamEngland50 years Sep 2018- Director

P&L

September 2024

turnover

315.3k

+14%

operating profit

38.2k

0%

gross margin

12%

-25.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

88.4k

+0.48%

total assets

131.2k

+0.41%

cash

0

0%

net assets

Total assets minus all liabilities

citygate capital limited company details

company number

11575573

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

clarence house, 17 richmond place, ilkley, west yorkshire, LS29 8TJ

Bank

-

Legal Advisor

-

citygate capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to citygate capital limited.

citygate capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITYGATE CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

citygate capital limited Companies House Filings - See Documents

datedescriptionview/download