house crowd development co 25 limited
house crowd development co 25 limited Company Information
Company Number
11579781
Next Accounts
256 days late
Directors
Shareholders
charles william frazer fearnhead
the house crowd limited
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
fourth floor unit 5b, the parklands, bolton, BL6 4SD
Website
housecrowd-developments.comhouse crowd development co 25 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD DEVELOPMENT CO 25 LIMITED at £1.8m based on a Turnover of £614.3k and 3x industry multiple (adjusted for size and gross margin).
house crowd development co 25 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD DEVELOPMENT CO 25 LIMITED at £688.1k based on an EBITDA of £107.1k and a 6.43x industry multiple (adjusted for size and gross margin).
house crowd development co 25 limited Estimated Valuation
Pomanda estimates the enterprise value of HOUSE CROWD DEVELOPMENT CO 25 LIMITED at £0 based on Net Assets of £-1.5m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
House Crowd Development Co 25 Limited Overview
House Crowd Development Co 25 Limited is a live company located in bolton, BL6 4SD with a Companies House number of 11579781. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2018, it's largest shareholder is charles william frazer fearnhead with a 90% stake. House Crowd Development Co 25 Limited is a young, small sized company, Pomanda has estimated its turnover at £614.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
House Crowd Development Co 25 Limited Health Check
Pomanda's financial health check has awarded House Crowd Development Co 25 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £614.3k, make it smaller than the average company (£895.5k)
- House Crowd Development Co 25 Limited
£895.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (1.6%)
- House Crowd Development Co 25 Limited
1.6% - Industry AVG
Production
with a gross margin of 66.8%, this company has a comparable cost of product (66.8%)
- House Crowd Development Co 25 Limited
66.8% - Industry AVG
Profitability
an operating margin of 17.4% make it less profitable than the average company (51%)
- House Crowd Development Co 25 Limited
51% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - House Crowd Development Co 25 Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
- House Crowd Development Co 25 Limited
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £614.3k, this is more efficient (£200k)
- House Crowd Development Co 25 Limited
£200k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- House Crowd Development Co 25 Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 337 days, this is slower than average (32 days)
- House Crowd Development Co 25 Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 8209 days, this is more than average (511 days)
- House Crowd Development Co 25 Limited
511 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - House Crowd Development Co 25 Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 132.9%, this is a higher level of debt than the average (63%)
132.9% - House Crowd Development Co 25 Limited
63% - Industry AVG
HOUSE CROWD DEVELOPMENT CO 25 LIMITED financials
House Crowd Development Co 25 Limited's latest turnover from September 2022 is estimated at £614.3 thousand and the company has net assets of -£1.5 million. According to their latest financial statements, House Crowd Development Co 25 Limited has 1 employee and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | ||||
| Stock & work in progress | 4,592,701 | 4,802,025 | 3,893,538 | 2,294,976 |
| Trade Debtors | ||||
| Group Debtors | ||||
| Misc Debtors | 73,949 | 44,976 | 20,856 | 299,502 |
| Cash | 1 | 1 | 11,941 | 168,853 |
| misc current assets | ||||
| total current assets | 4,666,651 | 4,847,002 | 3,926,335 | 2,763,331 |
| total assets | 4,666,651 | 4,847,002 | 3,926,335 | 2,763,331 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 188,919 | 179,126 | 111,566 | 105,261 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 1,565,826 | 1,251,206 | 603,802 | 208,122 |
| total current liabilities | 1,754,745 | 1,430,332 | 715,368 | 313,383 |
| loans | 4,449,121 | 4,684,191 | 4,048,190 | 2,849,087 |
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | 4,449,121 | 4,684,191 | 4,048,190 | 2,849,087 |
| total liabilities | 6,203,866 | 6,114,523 | 4,763,558 | 3,162,470 |
| net assets | -1,537,215 | -1,267,521 | -837,223 | -399,139 |
| total shareholders funds | -1,537,215 | -1,267,521 | -837,223 | -399,139 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | -209,324 | 908,487 | 1,598,562 | 2,294,976 |
| Debtors | 28,973 | 24,120 | -278,646 | 299,502 |
| Creditors | 9,793 | 67,560 | 6,305 | 105,261 |
| Accruals and Deferred Income | 314,620 | 647,404 | 395,680 | 208,122 |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | -235,070 | 636,001 | 1,199,103 | 2,849,087 |
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -11,940 | -156,912 | 168,853 | |
| overdraft | ||||
| change in cash | -11,940 | -156,912 | 168,853 |
house crowd development co 25 limited Credit Report and Business Information
House Crowd Development Co 25 Limited Competitor Analysis
Perform a competitor analysis for house crowd development co 25 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BL6 area or any other competitors across 12 key performance metrics.
house crowd development co 25 limited Ownership
HOUSE CROWD DEVELOPMENT CO 25 LIMITED group structure
House Crowd Development Co 25 Limited has no subsidiary companies.
Ultimate parent company
HOUSE CROWD DEVELOPMENT CO 25 LIMITED
11579781
house crowd development co 25 limited directors
House Crowd Development Co 25 Limited currently has 1 director, Mr Richard Harris serving since Sep 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Harris | England | 39 years | Sep 2023 | - | Director |
P&L
September 2022turnover
614.3k
+15%
operating profit
107.1k
0%
gross margin
66.8%
-2.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
-1.5m
+0.21%
total assets
4.7m
-0.04%
cash
1
0%
net assets
Total assets minus all liabilities
Similar Companies
house crowd development co 25 limited company details
company number
11579781
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
September 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2022
previous names
N/A
accountant
-
auditor
-
address
fourth floor unit 5b, the parklands, bolton, BL6 4SD
Bank
-
Legal Advisor
-
house crowd development co 25 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to house crowd development co 25 limited. Currently there are 5 open charges and 0 have been satisfied in the past.
house crowd development co 25 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOUSE CROWD DEVELOPMENT CO 25 LIMITED. This can take several minutes, an email will notify you when this has completed.
house crowd development co 25 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
