
Group Structure
View All
Industry
Development of building projects
Registered Address
10 dudley road, ilford, essex, IG1 1ES
Pomanda estimates the enterprise value of ESSEX BUILDING CONSTRUCTION LTD at £87.6k based on a Turnover of £182.9k and 0.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ESSEX BUILDING CONSTRUCTION LTD at £0 based on an EBITDA of £-15.4k and a 3.65x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ESSEX BUILDING CONSTRUCTION LTD at £0 based on Net Assets of £-7.3k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Essex Building Construction Ltd is a live company located in essex, IG1 1ES with a Companies House number of 11581226. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2018, it's largest shareholder is usman shah with a 100% stake. Essex Building Construction Ltd is a young, micro sized company, Pomanda has estimated its turnover at £182.9k with declining growth in recent years.
Pomanda's financial health check has awarded Essex Building Construction Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £182.9k, make it smaller than the average company (£2.2m)
- Essex Building Construction Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (2.3%)
- Essex Building Construction Ltd
2.3% - Industry AVG
Production
with a gross margin of 25.9%, this company has a comparable cost of product (25.9%)
- Essex Building Construction Ltd
25.9% - Industry AVG
Profitability
an operating margin of -13.2% make it less profitable than the average company (8.4%)
- Essex Building Construction Ltd
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Essex Building Construction Ltd
6 - Industry AVG
Pay Structure
on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)
- Essex Building Construction Ltd
£45.9k - Industry AVG
Efficiency
resulting in sales per employee of £182.9k, this is less efficient (£271.2k)
- Essex Building Construction Ltd
£271.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Essex Building Construction Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Essex Building Construction Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 22 days, this is less than average (180 days)
- Essex Building Construction Ltd
180 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Essex Building Construction Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.8%, this is a higher level of debt than the average (73.9%)
108.8% - Essex Building Construction Ltd
73.9% - Industry AVG
Essex Building Construction Ltd's latest turnover from March 2023 is estimated at £182.9 thousand and the company has net assets of -£7.3 thousand. According to their latest financial statements, Essex Building Construction Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Sep 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 2 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Sep 2019 | |
---|---|---|---|---|---|
Tangible Assets | 35,196 | 54,995 | |||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 35,196 | 54,995 | |||
Stock & work in progress | 8,500 | ||||
Trade Debtors | 51,160 | 121,437 | 39,062 | 19,889 | |
Group Debtors | |||||
Misc Debtors | |||||
Cash | |||||
misc current assets | 40,059 | ||||
total current assets | 48,559 | 51,160 | 121,437 | 39,062 | 19,889 |
total assets | 83,755 | 106,155 | 121,437 | 39,062 | 19,889 |
Bank overdraft | 36,766 | ||||
Bank loan | |||||
Trade Creditors | 87,413 | 89,808 | 14,230 | 3,861 | |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 45,676 | ||||
total current liabilities | 82,442 | 87,413 | 89,808 | 14,230 | 3,861 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | 8,657 | ||||
provisions | |||||
total long term liabilities | 8,657 | ||||
total liabilities | 91,099 | 87,413 | 89,808 | 14,230 | 3,861 |
net assets | -7,344 | 18,742 | 31,629 | 24,832 | 16,028 |
total shareholders funds | -7,344 | 18,742 | 31,629 | 24,832 | 16,028 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Sep 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 8,799 | ||||
Amortisation | |||||
Tax | |||||
Stock | 8,500 | ||||
Debtors | -51,160 | -70,277 | 82,375 | 19,173 | 19,889 |
Creditors | -87,413 | -2,395 | 75,578 | 10,369 | 3,861 |
Accruals and Deferred Income | 45,676 | ||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | 8,657 | ||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | |||||
overdraft | 36,766 | ||||
change in cash | -36,766 |
Perform a competitor analysis for essex building construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.
ESSEX BUILDING CONSTRUCTION LTD group structure
Essex Building Construction Ltd has no subsidiary companies.
Ultimate parent company
ESSEX BUILDING CONSTRUCTION LTD
11581226
Essex Building Construction Ltd currently has 1 director, Mr Usman Shah serving since Sep 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Usman Shah | England | 42 years | Sep 2018 | - | Director |
P&L
March 2023turnover
182.9k
-71%
operating profit
-24.2k
0%
gross margin
25.9%
+5.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-7.3k
-1.39%
total assets
83.8k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11581226
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
September 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
ALDERTON ACCOUNTANCY LTD
auditor
-
address
10 dudley road, ilford, essex, IG1 1ES
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to essex building construction ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ESSEX BUILDING CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|