extra matters limited

2.5

extra matters limited Company Information

Share EXTRA MATTERS LIMITED
Live 
YoungMidDeclining

Company Number

11582735

Website

-

Registered Address

14 marle croft, whitefield, manchester, greater manchester, M45 7NB

Industry

Non-trading company

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Jillian Taylor5 Years

Martin Taylor5 Years

Shareholders

martin taylor & jillian taylor 20%

jennifer matthews 20%

View All

extra matters limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of EXTRA MATTERS LIMITED at £2.6m based on a Turnover of £6.3m and 0.41x industry multiple (adjusted for size and gross margin).

extra matters limited Estimated Valuation

£330k

Pomanda estimates the enterprise value of EXTRA MATTERS LIMITED at £330k based on an EBITDA of £92.7k and a 3.56x industry multiple (adjusted for size and gross margin).

extra matters limited Estimated Valuation

£418k

Pomanda estimates the enterprise value of EXTRA MATTERS LIMITED at £418k based on Net Assets of £201.1k and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Extra Matters Limited Overview

Extra Matters Limited is a live company located in manchester, M45 7NB with a Companies House number of 11582735. It operates in the non-trading company sector, SIC Code 74990. Founded in September 2018, it's largest shareholder is martin taylor & jillian taylor with a 20% stake. Extra Matters Limited is a young, mid sized company, Pomanda has estimated its turnover at £6.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Extra Matters Limited Health Check

Pomanda's financial health check has awarded Extra Matters Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £6.3m, make it larger than the average company (£3.3m)

£6.3m - Extra Matters Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.1%)

-7% - Extra Matters Limited

5.1% - Industry AVG

production

Production

with a gross margin of 19.4%, this company has a higher cost of product (35.6%)

19.4% - Extra Matters Limited

35.6% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (4.8%)

1.5% - Extra Matters Limited

4.8% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (39)

21 - Extra Matters Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Extra Matters Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £299.9k, this is more efficient (£148.7k)

£299.9k - Extra Matters Limited

£148.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (41 days)

53 days - Extra Matters Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 169 days, this is slower than average (41 days)

169 days - Extra Matters Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Extra Matters Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Extra Matters Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.1%, this is a higher level of debt than the average (43.1%)

92.1% - Extra Matters Limited

43.1% - Industry AVG

EXTRA MATTERS LIMITED financials

EXPORTms excel logo

Extra Matters Limited's latest turnover from September 2023 is estimated at £6.3 million and the company has net assets of £201.1 thousand. According to their latest financial statements, we estimate that Extra Matters Limited has 21 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover6,296,9276,167,8446,973,6547,814,7498,423,997
Other Income Or Grants00000
Cost Of Sales5,073,7075,094,2455,891,7846,415,1816,872,659
Gross Profit1,223,2201,073,5991,081,8701,399,5671,551,338
Admin Expenses1,130,539989,6951,011,8681,406,9031,533,784
Operating Profit92,68183,90470,002-7,33617,554
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit92,68183,90470,002-7,33617,554
Tax-23,170-15,942-13,3000-3,335
Profit After Tax69,51167,96256,702-7,33614,219
Dividends Paid00000
Retained Profit69,51167,96256,702-7,33614,219
Employee Costs840,026838,8601,008,8101,089,2921,161,141
Number Of Employees2122283033
EBITDA*92,68183,90470,002-7,33617,554

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets1,629,6701,579,6961,223,2671,141,726730,378
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets1,629,6701,579,6961,223,2671,141,726730,378
Stock & work in progress00000
Trade Debtors922,933932,5731,251,2411,304,8481,751,041
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets922,933932,5731,251,2411,304,8481,751,041
total assets2,552,6032,512,2692,474,5082,446,5742,481,419
Bank overdraft00000
Bank loan00000
Trade Creditors 2,350,6452,379,8222,410,0232,438,7912,466,300
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities2,350,6452,379,8222,410,0232,438,7912,466,300
loans00000
hp & lease commitments00000
Accruals and Deferred Income900900900900900
other liabilities00000
provisions00000
total long term liabilities900900900900900
total liabilities2,351,5452,380,7222,410,9232,439,6912,467,200
net assets201,058131,54763,5856,88314,219
total shareholders funds201,058131,54763,5856,88314,219
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit92,68183,90470,002-7,33617,554
Depreciation00000
Amortisation00000
Tax-23,170-15,942-13,3000-3,335
Stock00000
Debtors-9,640-318,668-53,607-446,1931,751,041
Creditors-29,177-30,201-28,768-27,5092,466,300
Accruals and Deferred Income0000900
Deferred Taxes & Provisions00000
Cash flow from operations49,974356,42981,541411,348730,378
Investing Activities
capital expenditure-49,974-356,429-81,541-411,348-730,378
Change in Investments00000
cash flow from investments-49,974-356,429-81,541-411,348-730,378
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

extra matters limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for extra matters limited. Get real-time insights into extra matters limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Extra Matters Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for extra matters limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

extra matters limited Ownership

EXTRA MATTERS LIMITED group structure

Extra Matters Limited has no subsidiary companies.

Ultimate parent company

EXTRA MATTERS LIMITED

11582735

EXTRA MATTERS LIMITED Shareholders

martin taylor & jillian taylor 20%
jennifer matthews 20%
martin taylor 20%
susan grove 20%
jillian taylor 20%

extra matters limited directors

Extra Matters Limited currently has 2 directors. The longest serving directors include Mrs Jillian Taylor (Sep 2018) and Mr Martin Taylor (Sep 2018).

officercountryagestartendrole
Mrs Jillian TaylorEngland65 years Sep 2018- Director
Mr Martin Taylor67 years Sep 2018- Director

P&L

September 2023

turnover

6.3m

+2%

operating profit

92.7k

0%

gross margin

19.5%

+11.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

201.1k

+0.53%

total assets

2.6m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

extra matters limited company details

company number

11582735

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

September 2018

age

6

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

14 marle croft, whitefield, manchester, greater manchester, M45 7NB

last accounts submitted

September 2023

extra matters limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to extra matters limited.

charges

extra matters limited Companies House Filings - See Documents

datedescriptionview/download