beacon enterprise ltd

Live YoungMicroHigh

beacon enterprise ltd Company Information

Share BEACON ENTERPRISE LTD

Company Number

11589900

Directors

Lisa Cowley

Ian Bowers

View All

Shareholders

beacon centre for the blind

Group Structure

View All

Industry

Other food service activities

 +2

Registered Address

beacon centre, wolverhampton road east, wolverhampton, WV4 6AZ

beacon enterprise ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BEACON ENTERPRISE LTD at £0 based on a Turnover of £41.5k and -0.23x industry multiple (adjusted for size and gross margin).

beacon enterprise ltd Estimated Valuation

£93.4k

Pomanda estimates the enterprise value of BEACON ENTERPRISE LTD at £93.4k based on an EBITDA of £-46.6k and a -2.01x industry multiple (adjusted for size and gross margin).

beacon enterprise ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BEACON ENTERPRISE LTD at £0 based on Net Assets of £-487.1k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beacon Enterprise Ltd Overview

Beacon Enterprise Ltd is a live company located in wolverhampton, WV4 6AZ with a Companies House number of 11589900. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in September 2018, it's largest shareholder is beacon centre for the blind with a 100% stake. Beacon Enterprise Ltd is a young, micro sized company, Pomanda has estimated its turnover at £41.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beacon Enterprise Ltd Health Check

Pomanda's financial health check has awarded Beacon Enterprise Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £41.5k, make it smaller than the average company (£1.1m)

£41.5k - Beacon Enterprise Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a similar rate (14.9%)

16% - Beacon Enterprise Ltd

14.9% - Industry AVG

production

Production

with a gross margin of -81.1%, this company has a higher cost of product (38.6%)

-81.1% - Beacon Enterprise Ltd

38.6% - Industry AVG

profitability

Profitability

an operating margin of -112.3% make it less profitable than the average company (5.1%)

-112.3% - Beacon Enterprise Ltd

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Beacon Enterprise Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)

£21.1k - Beacon Enterprise Ltd

£21.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.5k, this is less efficient (£73k)

£41.5k - Beacon Enterprise Ltd

£73k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is near the average (23 days)

20 days - Beacon Enterprise Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (30 days)

14 days - Beacon Enterprise Ltd

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is less than average (33 days)

8 days - Beacon Enterprise Ltd

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (27 weeks)

1 weeks - Beacon Enterprise Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2321.7%, this is a higher level of debt than the average (71.4%)

2321.7% - Beacon Enterprise Ltd

71.4% - Industry AVG

BEACON ENTERPRISE LTD financials

EXPORTms excel logo

Beacon Enterprise Ltd's latest turnover from March 2024 is £41.5 thousand and the company has net assets of -£487.1 thousand. According to their latest financial statements, we estimate that Beacon Enterprise Ltd has 1 employee and maintains cash reserves of £17.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover41,47654,00166,21926,63032,43348,510
Other Income Or Grants
Cost Of Sales75,09989,94141,35417,65020,07530,253
Gross Profit-33,623-35,94024,8658,98012,35718,258
Admin Expenses12,96130,29460,66799,522200,44678,345
Operating Profit-46,584-66,234-35,802-90,542-188,089-60,087
Interest Payable
Interest Receivable724536
Pre-Tax Profit-46,584-66,234-35,730-90,497-188,053-60,087
Tax
Profit After Tax-46,584-66,234-35,730-90,497-188,053-60,087
Dividends Paid
Retained Profit-46,584-66,234-35,730-90,497-188,053-60,087
Employee Costs21,14019,62737,96917,92718,69018,971
Number Of Employees112111
EBITDA*-46,584-66,234-35,802-90,542-188,089-60,087

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,6462,6688,3064,3025,4607,117
Trade Debtors2,2835,53611,8972,7453,1774,939
Group Debtors
Misc Debtors63
Cash17,93223,7142,54316,77772,47750
misc current assets
total current assets21,92431,91822,74623,82481,11412,106
total assets21,92431,91822,74623,82481,11412,106
Bank overdraft
Bank loan
Trade Creditors 3,0362,6261,4371,8333,821
Group/Directors Accounts505,973472,419394,387360,924327,32168,272
other short term finances
hp & lease commitments
other current liabilities
total current liabilities509,009472,419397,013362,361329,15472,093
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities509,009472,419397,013362,361329,15472,093
net assets-487,085-440,501-374,267-338,537-248,040-59,987
total shareholders funds-487,085-440,501-374,267-338,537-248,040-59,987
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-46,584-66,234-35,802-90,542-188,089-60,087
Depreciation
Amortisation
Tax
Stock-1,022-5,6384,004-1,158-1,6577,117
Debtors-3,190-6,3619,152-432-1,7624,939
Creditors3,036-2,6261,189-396-1,9883,821
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-39,336-56,861-47,769-89,348-186,658-68,322
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts33,55478,03233,46333,603259,04968,272
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest724536
cash flow from financing33,55478,03233,53533,648259,08568,372
cash and cash equivalents
cash-5,78221,171-14,234-55,70072,42750
overdraft
change in cash-5,78221,171-14,234-55,70072,42750

beacon enterprise ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beacon enterprise ltd. Get real-time insights into beacon enterprise ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beacon Enterprise Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beacon enterprise ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WV4 area or any other competitors across 12 key performance metrics.

beacon enterprise ltd Ownership

BEACON ENTERPRISE LTD group structure

Beacon Enterprise Ltd has no subsidiary companies.

Ultimate parent company

1 parent

BEACON ENTERPRISE LTD

11589900

BEACON ENTERPRISE LTD Shareholders

beacon centre for the blind 100%

beacon enterprise ltd directors

Beacon Enterprise Ltd currently has 4 directors. The longest serving directors include Ms Lisa Cowley (Dec 2018) and Mr Ian Bowers (Oct 2019).

officercountryagestartendrole
Ms Lisa CowleyUnited Kingdom41 years Dec 2018- Director
Mr Ian Bowers77 years Oct 2019- Director
Mr Philip TurnerUnited Kingdom58 years Nov 2020- Director
Mr Richard EnnisUnited Kingdom54 years Feb 2025- Director

P&L

March 2024

turnover

41.5k

-23%

operating profit

-46.6k

-30%

gross margin

-81%

+21.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-487.1k

+0.11%

total assets

21.9k

-0.31%

cash

17.9k

-0.24%

net assets

Total assets minus all liabilities

beacon enterprise ltd company details

company number

11589900

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

56290 - Other food service activities

56210 - Event catering activities

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

CROWE U.K. LLP

address

beacon centre, wolverhampton road east, wolverhampton, WV4 6AZ

Bank

-

Legal Advisor

-

beacon enterprise ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beacon enterprise ltd.

beacon enterprise ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEACON ENTERPRISE LTD. This can take several minutes, an email will notify you when this has completed.

beacon enterprise ltd Companies House Filings - See Documents

datedescriptionview/download