windows plus roofs ltd

Live YoungMidRapid

windows plus roofs ltd Company Information

Share WINDOWS PLUS ROOFS LTD

Company Number

11590335

Directors

Derek Bolton

Adrian Hughes

View All

Shareholders

home network group

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

diamond house kingsway north, team valley trading estate, gateshead, NE11 0JH

windows plus roofs ltd Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of WINDOWS PLUS ROOFS LTD at £3.6m based on a Turnover of £7.5m and 0.47x industry multiple (adjusted for size and gross margin).

windows plus roofs ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of WINDOWS PLUS ROOFS LTD at £1.9m based on an EBITDA of £429.7k and a 4.45x industry multiple (adjusted for size and gross margin).

windows plus roofs ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of WINDOWS PLUS ROOFS LTD at £1.4m based on Net Assets of £626.1k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Windows Plus Roofs Ltd Overview

Windows Plus Roofs Ltd is a live company located in gateshead, NE11 0JH with a Companies House number of 11590335. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in September 2018, it's largest shareholder is home network group with a 100% stake. Windows Plus Roofs Ltd is a young, mid sized company, Pomanda has estimated its turnover at £7.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Windows Plus Roofs Ltd Health Check

Pomanda's financial health check has awarded Windows Plus Roofs Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £7.5m, make it in line with the average company (£7.6m)

£7.5m - Windows Plus Roofs Ltd

£7.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 155%, show it is growing at a faster rate (11.7%)

155% - Windows Plus Roofs Ltd

11.7% - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - Windows Plus Roofs Ltd

25% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (6.2%)

3.3% - Windows Plus Roofs Ltd

6.2% - Industry AVG

employees

Employees

with 114 employees, this is above the industry average (31)

114 - Windows Plus Roofs Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)

£50.3k - Windows Plus Roofs Ltd

£50.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.1k, this is less efficient (£199.4k)

£66.1k - Windows Plus Roofs Ltd

£199.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (52 days)

17 days - Windows Plus Roofs Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (36 days)

29 days - Windows Plus Roofs Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is more than average (12 days)

16 days - Windows Plus Roofs Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (20 weeks)

45 weeks - Windows Plus Roofs Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.8%, this is a higher level of debt than the average (59.2%)

82.8% - Windows Plus Roofs Ltd

59.2% - Industry AVG

WINDOWS PLUS ROOFS LTD financials

EXPORTms excel logo

Windows Plus Roofs Ltd's latest turnover from May 2024 is estimated at £7.5 million and the company has net assets of £626.1 thousand. According to their latest financial statements, Windows Plus Roofs Ltd has 114 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023Apr 2022Apr 2021Apr 2020Sep 2019
Turnover7,530,8714,927,640190,290456,241475,021
Other Income Or Grants
Cost Of Sales5,646,8433,695,368142,745350,950357,215
Gross Profit1,884,0281,232,27247,546105,291117,806
Admin Expenses1,635,187772,00247,546105,291117,806-1
Operating Profit248,841460,2701
Interest Payable
Interest Receivable95,78029,956
Pre-Tax Profit344,621490,2251
Tax-86,155-122,556
Profit After Tax258,466367,6691
Dividends Paid
Retained Profit258,466367,6691
Employee Costs5,736,5443,921,457130,515125,081127,790
Number Of Employees11485333
EBITDA*429,678460,2701

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023Apr 2022Apr 2021Apr 2020Sep 2019
Tangible Assets550,190206,107
Intangible Assets27,90011,000
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets578,090217,107111
Stock & work in progress257,166
Trade Debtors354,86816,2961
Group Debtors200,000
Misc Debtors126,98130,003
Cash2,317,4221,331,358
misc current assets
total current assets3,056,4371,577,6571
total assets3,634,5271,794,7641111
Bank overdraft
Bank loan
Trade Creditors 453,015427,074
Group/Directors Accounts1,000
other short term finances
hp & lease commitments111,03946,000
other current liabilities2,090,967901,673
total current liabilities2,656,0211,374,747
loans
hp & lease commitments298,37452,346
Accruals and Deferred Income
other liabilities
provisions53,995
total long term liabilities352,36952,346
total liabilities3,008,3901,427,093
net assets626,137367,6711111
total shareholders funds626,137367,6711111
May 2024May 2023Apr 2022Apr 2021Apr 2020Sep 2019
Operating Activities
Operating Profit248,841460,2701
Depreciation177,737
Amortisation3,100
Tax-86,155-122,556
Stock257,166
Debtors235,550246,2981
Creditors25,941427,074
Accruals and Deferred Income1,189,294901,673
Deferred Taxes & Provisions53,995
Cash flow from operations1,120,0371,420,163-11
Investing Activities
capital expenditure-541,820-217,107
Change in Investments-11
cash flow from investments-541,820-217,1071-1
Financing Activities
Bank loans
Group/Directors Accounts1,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments311,06798,346
other long term liabilities
share issue1
interest95,78029,956
cash flow from financing407,847128,303
cash and cash equivalents
cash986,0641,331,358
overdraft
change in cash986,0641,331,358

windows plus roofs ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for windows plus roofs ltd. Get real-time insights into windows plus roofs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Windows Plus Roofs Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for windows plus roofs ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in NE11 area or any other competitors across 12 key performance metrics.

windows plus roofs ltd Ownership

WINDOWS PLUS ROOFS LTD group structure

Windows Plus Roofs Ltd has no subsidiary companies.

Ultimate parent company

1 parent

WINDOWS PLUS ROOFS LTD

11590335

WINDOWS PLUS ROOFS LTD Shareholders

home network group 100%

windows plus roofs ltd directors

Windows Plus Roofs Ltd currently has 3 directors. The longest serving directors include Mr Derek Bolton (Sep 2018) and Mr Adrian Hughes (Sep 2018).

officercountryagestartendrole
Mr Derek BoltonEngland52 years Sep 2018- Director
Mr Adrian HughesEngland59 years Sep 2018- Director
Mr Steven AkersEngland43 years Jun 2020- Director

P&L

May 2024

turnover

7.5m

+53%

operating profit

248.8k

0%

gross margin

25.1%

+0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

626.1k

+0.7%

total assets

3.6m

+1.03%

cash

2.3m

+0.74%

net assets

Total assets minus all liabilities

windows plus roofs ltd company details

company number

11590335

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

diamond house kingsway north, team valley trading estate, gateshead, NE11 0JH

Bank

-

Legal Advisor

-

windows plus roofs ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to windows plus roofs ltd.

windows plus roofs ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINDOWS PLUS ROOFS LTD. This can take several minutes, an email will notify you when this has completed.

windows plus roofs ltd Companies House Filings - See Documents

datedescriptionview/download