object media limited

Live YoungMicroHealthy

object media limited Company Information

Share OBJECT MEDIA LIMITED

Company Number

11591390

Shareholders

sean richard

marcus robin watson

View All

Group Structure

View All

Industry

Video production activities

 +1

Registered Address

71-75 shelton street, covent garden, london, WC2H 9JQ

object media limited Estimated Valuation

£160.1k

Pomanda estimates the enterprise value of OBJECT MEDIA LIMITED at £160.1k based on a Turnover of £489k and 0.33x industry multiple (adjusted for size and gross margin).

object media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OBJECT MEDIA LIMITED at £0 based on an EBITDA of £-1.7k and a 1.66x industry multiple (adjusted for size and gross margin).

object media limited Estimated Valuation

£377.9k

Pomanda estimates the enterprise value of OBJECT MEDIA LIMITED at £377.9k based on Net Assets of £280.8k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Object Media Limited Overview

Object Media Limited is a live company located in london, WC2H 9JQ with a Companies House number of 11591390. It operates in the motion picture production activities sector, SIC Code 59111. Founded in September 2018, it's largest shareholder is sean richard with a 46.3% stake. Object Media Limited is a young, micro sized company, Pomanda has estimated its turnover at £489k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Object Media Limited Health Check

Pomanda's financial health check has awarded Object Media Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £489k, make it smaller than the average company (£1.2m)

£489k - Object Media Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10.8%)

9% - Object Media Limited

10.8% - Industry AVG

production

Production

with a gross margin of 5.5%, this company has a higher cost of product (28.8%)

5.5% - Object Media Limited

28.8% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (4.1%)

-0.4% - Object Media Limited

4.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Object Media Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)

£40.7k - Object Media Limited

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £244.5k, this is more efficient (£186.5k)

£244.5k - Object Media Limited

£186.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 210 days, this is later than average (37 days)

210 days - Object Media Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (27 days)

1 days - Object Media Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Object Media Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Object Media Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (78.2%)

0.6% - Object Media Limited

78.2% - Industry AVG

OBJECT MEDIA LIMITED financials

EXPORTms excel logo

Object Media Limited's latest turnover from September 2023 is estimated at £489 thousand and the company has net assets of £280.8 thousand. According to their latest financial statements, Object Media Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover488,990425,483287,297376,02585,123
Other Income Or Grants
Cost Of Sales462,087410,923282,385355,94585,071
Gross Profit26,90214,5604,91220,08052
Admin Expenses28,603-70,249-22,313-216,68250
Operating Profit-1,70184,80927,225236,7622
Interest Payable
Interest Receivable
Pre-Tax Profit-1,70184,80927,225236,7622
Tax-16,114-5,173-44,985
Profit After Tax-1,70168,69522,052191,7772
Dividends Paid
Retained Profit-1,70168,69522,052191,7772
Employee Costs81,33875,01682,64173,43678,602
Number Of Employees22222
EBITDA*-1,70184,80927,225236,7622

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets11111
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11111
Stock & work in progress
Trade Debtors282,474283,125214,330216,77821,102
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets282,474283,125214,330216,77821,102
total assets282,475283,126214,331216,77921,103
Bank overdraft
Bank loan
Trade Creditors 1,65060050025,00021,101
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,65060050025,00021,101
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,65060050025,00021,101
net assets280,825282,526213,831191,7792
total shareholders funds280,825282,526213,831191,7792
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit-1,70184,80927,225236,7622
Depreciation
Amortisation
Tax-16,114-5,173-44,985
Stock
Debtors-65168,795-2,448195,67621,102
Creditors1,050100-24,5003,89921,101
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1
Investing Activities
capital expenditure-1
Change in Investments
cash flow from investments-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

object media limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for object media limited. Get real-time insights into object media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Object Media Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for object media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

object media limited Ownership

OBJECT MEDIA LIMITED group structure

Object Media Limited has 3 subsidiary companies.

Ultimate parent company

OBJECT MEDIA LIMITED

11591390

3 subsidiaries

OBJECT MEDIA LIMITED Shareholders

sean richard 46.35%
marcus robin watson 18.33%
stevan riley 10.01%
matthew gunther bushell 9.97%
wam media pty ltd 8.62%
michael jose shirley 2.69%
twysden moore 2.16%
andrew spencer thomas 1.88%

object media limited directors

Object Media Limited currently has 2 directors. The longest serving directors include Mr Sean Richard (Sep 2018) and Mr Andrew Thomas (Dec 2021).

officercountryagestartendrole
Mr Sean RichardEngland35 years Sep 2018- Director
Mr Andrew ThomasUnited Kingdom53 years Dec 2021- Director

P&L

September 2023

turnover

489k

+15%

operating profit

-1.7k

0%

gross margin

5.6%

+60.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

280.8k

-0.01%

total assets

282.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

object media limited company details

company number

11591390

Type

Private limited with Share Capital

industry

59112 - Video production activities

59111 - Motion picture production activities

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

war photo group limited (January 2019)

accountant

-

auditor

-

address

71-75 shelton street, covent garden, london, WC2H 9JQ

Bank

-

Legal Advisor

-

object media limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to object media limited.

object media limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OBJECT MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.

object media limited Companies House Filings - See Documents

datedescriptionview/download