Pomanda estimates the enterprise value of MANNAT REAL ESTATE LTD at £317.7k based on a Turnover of £156.4k and 2.03x industry multiple (adjusted for size and gross margin).
mannat real estate ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MANNAT REAL ESTATE LTD at £0 based on an EBITDA of £-236 and a 4.28x industry multiple (adjusted for size and gross margin).
mannat real estate ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MANNAT REAL ESTATE LTD at £0 based on Net Assets of £-3.3k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mannat Real Estate LtdOverview
Mannat Real Estate Ltd is a live company located in northolt, UB5 6EL with a Companies House number of 11591952. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2018, it's largest shareholder is
savinder singh kalra
with a 25% stake. Mannat Real Estate Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£156.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Mannat Real Estate Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £156.4k, make it smaller than the average company (£786.9k)
£156.4k - Mannat Real Estate Ltd
£786.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (2.9%)
-29% - Mannat Real Estate Ltd
2.9% - Industry AVG
Production
with a gross margin of 23.3%, this company has a higher cost of product (69.6%)
23.3% - Mannat Real Estate Ltd
69.6% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (17.1%)
-0.1% - Mannat Real Estate Ltd
17.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Mannat Real Estate Ltd
5 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
£36.9k - Mannat Real Estate Ltd
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £156.4k, this is equally as efficient (£151.5k)
£156.4k - Mannat Real Estate Ltd
£151.5k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (32 days)
118 days - Mannat Real Estate Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (31 days)
42 days - Mannat Real Estate Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mannat Real Estate Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mannat Real Estate Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.6%, this is a higher level of debt than the average (62.3%)
106.6% - Mannat Real Estate Ltd
62.3% - Industry AVG
MANNAT REAL ESTATE LTD financials
EXPORT
Mannat Real Estate Ltd's latest turnover from September 2023 is estimated at £156.4 thousand and the company has net assets of -£3.3 thousand. According to their latest financial statements, we estimate that Mannat Real Estate Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Turnover
156,410
146,248
134,033
429,914
59,561
Other Income Or Grants
Cost Of Sales
119,898
112,310
102,391
331,410
45,259
Gross Profit
36,512
33,939
31,642
98,504
14,302
Admin Expenses
36,748
35,404
31,254
93,661
20,174
Operating Profit
-236
-1,465
388
4,843
-5,872
Interest Payable
Interest Receivable
Pre-Tax Profit
-236
-1,465
388
4,843
-5,872
Tax
-74
-920
Profit After Tax
-236
-1,465
314
3,923
-5,872
Dividends Paid
Retained Profit
-236
-1,465
314
3,923
-5,872
Employee Costs
36,911
36,317
35,386
69,013
34,436
Number Of Employees
1
1
1
2
1
EBITDA*
-236
-1,465
388
4,843
-5,872
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Tangible Assets
1
1
78,808
78,808
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1
1
78,808
78,808
Stock & work in progress
Trade Debtors
50,692
50,777
50,778
131,264
10,291
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
50,692
50,777
50,778
131,264
10,291
total assets
50,692
50,778
50,779
210,072
89,099
Bank overdraft
Bank loan
Trade Creditors
14,036
14,036
3,301
161,571
94,971
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
14,036
14,036
3,301
161,571
94,971
loans
hp & lease commitments
Accruals and Deferred Income
300
150
450
other liabilities
39,692
39,692
49,113
50,000
provisions
total long term liabilities
39,992
39,842
49,113
50,450
total liabilities
54,028
53,878
52,414
212,021
94,971
net assets
-3,336
-3,100
-1,635
-1,949
-5,872
total shareholders funds
-3,336
-3,100
-1,635
-1,949
-5,872
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Operating Activities
Operating Profit
-236
-1,465
388
4,843
-5,872
Depreciation
Amortisation
Tax
-74
-920
Stock
Debtors
-85
-1
-80,486
120,973
10,291
Creditors
10,735
-158,270
66,600
94,971
Accruals and Deferred Income
150
150
-450
450
Deferred Taxes & Provisions
Cash flow from operations
-1
9,421
-77,920
-50,000
78,808
Investing Activities
capital expenditure
1
78,807
-78,808
Change in Investments
cash flow from investments
1
78,807
-78,808
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,421
-887
50,000
share issue
interest
cash flow from financing
-9,421
-887
50,000
cash and cash equivalents
cash
overdraft
change in cash
mannat real estate ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mannat real estate ltd. Get real-time insights into mannat real estate ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mannat real estate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB5 area or any other competitors across 12 key performance metrics.
mannat real estate ltd Ownership
MANNAT REAL ESTATE LTD group structure
Mannat Real Estate Ltd has no subsidiary companies.
Ultimate parent company
MANNAT REAL ESTATE LTD
11591952
MANNAT REAL ESTATE LTD Shareholders
The largest shareholders in Mannat Real Estate Ltd include Savinder Singh Kalra and Vaibhav Ramesh Khandge.
savinder singh kalra
25%
vaibhav ramesh khandge
25%
harpreet singh
25%
prakashkumar chimanlal ravani
25%
mannat real estate ltd directors
Mannat Real Estate Ltd currently has 3 directors.
The longest serving directors include
Mr Savinder Kalra (Sep 2018) and
Mr Harpreet Singh (Sep 2018).
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
68201 - Renting and operating of Housing Association real estate
incorporation date
September 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
DAWER AND CO
auditor
-
address
16 trident gardens, northolt, UB5 6EL
Bank
-
Legal Advisor
-
mannat real estate ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mannat real estate ltd.
mannat real estate ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANNAT REAL ESTATE LTD. This can take several minutes, an email will notify you when this has completed.
mannat real estate ltdCompanies House Filings - See Documents
