nicholas james of locksbottom ltd
nicholas james of locksbottom ltd Company Information
Company Number
11594667
Next Accounts
Jun 2025
Directors
Shareholders
panayiotis constantine hadjisavvas
Group Structure
View All
Industry
Retail sale of meat and meat products in specialised stores
Registered Address
97 judd street, london, WC1H 9JG
Website
nicholasjameslocksbottom.comnicholas james of locksbottom ltd Estimated Valuation
Pomanda estimates the enterprise value of NICHOLAS JAMES OF LOCKSBOTTOM LTD at £186.7k based on a Turnover of £540.5k and 0.35x industry multiple (adjusted for size and gross margin).
nicholas james of locksbottom ltd Estimated Valuation
Pomanda estimates the enterprise value of NICHOLAS JAMES OF LOCKSBOTTOM LTD at £0 based on an EBITDA of £-21.2k and a 2.49x industry multiple (adjusted for size and gross margin).
nicholas james of locksbottom ltd Estimated Valuation
Pomanda estimates the enterprise value of NICHOLAS JAMES OF LOCKSBOTTOM LTD at £0 based on Net Assets of £-109.3k and 3.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nicholas James Of Locksbottom Ltd Overview
Nicholas James Of Locksbottom Ltd is a live company located in london, WC1H 9JG with a Companies House number of 11594667. It operates in the retail sale of meat and meat products in specialised stores sector, SIC Code 47220. Founded in September 2018, it's largest shareholder is panayiotis constantine hadjisavvas with a 100% stake. Nicholas James Of Locksbottom Ltd is a young, small sized company, Pomanda has estimated its turnover at £540.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nicholas James Of Locksbottom Ltd Health Check
Pomanda's financial health check has awarded Nicholas James Of Locksbottom Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £540.5k, make it smaller than the average company (£1.4m)
- Nicholas James Of Locksbottom Ltd
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.5%)
- Nicholas James Of Locksbottom Ltd
4.5% - Industry AVG
Production
with a gross margin of 17.3%, this company has a comparable cost of product (17.3%)
- Nicholas James Of Locksbottom Ltd
17.3% - Industry AVG
Profitability
an operating margin of -12.6% make it less profitable than the average company (4.8%)
- Nicholas James Of Locksbottom Ltd
4.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (10)
4 - Nicholas James Of Locksbottom Ltd
10 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- Nicholas James Of Locksbottom Ltd
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £135.1k, this is equally as efficient (£158k)
- Nicholas James Of Locksbottom Ltd
£158k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (23 days)
- Nicholas James Of Locksbottom Ltd
23 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (22 days)
- Nicholas James Of Locksbottom Ltd
22 days - Industry AVG
Stock Days
it holds stock equivalent to 19 days, this is more than average (11 days)
- Nicholas James Of Locksbottom Ltd
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)
0 weeks - Nicholas James Of Locksbottom Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 127%, this is a higher level of debt than the average (57.2%)
127% - Nicholas James Of Locksbottom Ltd
57.2% - Industry AVG
NICHOLAS JAMES OF LOCKSBOTTOM LTD financials
Nicholas James Of Locksbottom Ltd's latest turnover from September 2023 is estimated at £540.5 thousand and the company has net assets of -£109.3 thousand. According to their latest financial statements, Nicholas James Of Locksbottom Ltd has 4 employees and maintains cash reserves of £5.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 4 | 4 | 4 | 5 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 292,372 | 186,705 | 165,894 | 200,064 | 220,195 |
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 292,372 | 186,705 | 165,894 | 200,064 | 220,195 |
| Stock & work in progress | 23,500 | 24,300 | 22,500 | 21,000 | 19,500 |
| Trade Debtors | 5,334 | 864 | |||
| Group Debtors | 45,036 | 41,339 | 17,291 | ||
| Misc Debtors | 78,182 | 42,283 | 858 | 3,463 | 32,136 |
| Cash | 5,238 | 17,850 | 154,059 | 52,814 | 7,430 |
| misc current assets | |||||
| total current assets | 112,254 | 129,469 | 218,756 | 94,568 | 59,930 |
| total assets | 404,626 | 316,174 | 384,650 | 294,632 | 280,125 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 56,318 | 55,761 | 67,460 | 74,898 | 85,429 |
| Group/Directors Accounts | 234,604 | 63,664 | 86,903 | 242,958 | |
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 13,115 | 5,809 | 21,208 | 10,386 | 12,854 |
| total current liabilities | 304,037 | 125,234 | 88,668 | 172,187 | 341,241 |
| loans | 42,536 | 44,009 | 47,496 | 100,000 | |
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | 167,354 | 183,841 | 200,000 | ||
| provisions | 12,044 | ||||
| total long term liabilities | 209,890 | 227,850 | 259,540 | 100,000 | |
| total liabilities | 513,927 | 353,084 | 348,208 | 272,187 | 341,241 |
| net assets | -109,301 | -36,910 | 36,442 | 22,445 | -61,116 |
| total shareholders funds | -109,301 | -36,910 | 36,442 | 22,445 | -61,116 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 46,953 | 34,568 | 40,785 | 29,045 | 31,744 |
| Amortisation | |||||
| Tax | |||||
| Stock | -800 | 1,800 | 1,500 | 1,500 | 19,500 |
| Debtors | -3,803 | 45,122 | 21,443 | -12,246 | 33,000 |
| Creditors | 557 | -11,699 | -7,438 | -10,531 | 85,429 |
| Accruals and Deferred Income | 7,306 | -15,399 | 10,822 | -2,468 | 12,854 |
| Deferred Taxes & Provisions | -12,044 | 12,044 | |||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | 170,940 | 63,664 | -86,903 | -156,055 | 242,958 |
| Other Short Term Loans | |||||
| Long term loans | -1,473 | -3,487 | -52,504 | 100,000 | |
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | -16,487 | -16,159 | 200,000 | ||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -12,612 | -136,209 | 101,245 | 45,384 | 7,430 |
| overdraft | |||||
| change in cash | -12,612 | -136,209 | 101,245 | 45,384 | 7,430 |
nicholas james of locksbottom ltd Credit Report and Business Information
Nicholas James Of Locksbottom Ltd Competitor Analysis
Perform a competitor analysis for nicholas james of locksbottom ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WC1H area or any other competitors across 12 key performance metrics.
nicholas james of locksbottom ltd Ownership
NICHOLAS JAMES OF LOCKSBOTTOM LTD group structure
Nicholas James Of Locksbottom Ltd has no subsidiary companies.
Ultimate parent company
NICHOLAS JAMES OF LOCKSBOTTOM LTD
11594667
nicholas james of locksbottom ltd directors
Nicholas James Of Locksbottom Ltd currently has 1 director, Mr Panayiotis Hadjisavvas serving since Sep 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Panayiotis Hadjisavvas | United Kingdom | 63 years | Sep 2018 | - | Director |
P&L
September 2023turnover
540.5k
-15%
operating profit
-68.1k
0%
gross margin
17.4%
-1.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-109.3k
+1.96%
total assets
404.6k
+0.28%
cash
5.2k
-0.71%
net assets
Total assets minus all liabilities
nicholas james of locksbottom ltd company details
company number
11594667
Type
Private limited with Share Capital
industry
47220 - Retail sale of meat and meat products in specialised stores
incorporation date
September 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
CHRIS SYRIMIS & CO
auditor
-
address
97 judd street, london, WC1H 9JG
Bank
-
Legal Advisor
-
nicholas james of locksbottom ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nicholas james of locksbottom ltd.
nicholas james of locksbottom ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NICHOLAS JAMES OF LOCKSBOTTOM LTD. This can take several minutes, an email will notify you when this has completed.
nicholas james of locksbottom ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
