westminster civil engineering ltd

Live YoungSmallRapid

westminster civil engineering ltd Company Information

Share WESTMINSTER CIVIL ENGINEERING LTD

Company Number

11596156

Shareholders

patrick dowling

kelly dowling

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

18 lime crescent, waddington, lincoln, LN5 9BQ

Website

-

westminster civil engineering ltd Estimated Valuation

£142.9k

Pomanda estimates the enterprise value of WESTMINSTER CIVIL ENGINEERING LTD at £142.9k based on a Turnover of £660.2k and 0.22x industry multiple (adjusted for size and gross margin).

westminster civil engineering ltd Estimated Valuation

£342.1k

Pomanda estimates the enterprise value of WESTMINSTER CIVIL ENGINEERING LTD at £342.1k based on an EBITDA of £114k and a 3x industry multiple (adjusted for size and gross margin).

westminster civil engineering ltd Estimated Valuation

£325.3k

Pomanda estimates the enterprise value of WESTMINSTER CIVIL ENGINEERING LTD at £325.3k based on Net Assets of £151.2k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Westminster Civil Engineering Ltd Overview

Westminster Civil Engineering Ltd is a live company located in lincoln, LN5 9BQ with a Companies House number of 11596156. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in September 2018, it's largest shareholder is patrick dowling with a 50% stake. Westminster Civil Engineering Ltd is a young, small sized company, Pomanda has estimated its turnover at £660.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Westminster Civil Engineering Ltd Health Check

Pomanda's financial health check has awarded Westminster Civil Engineering Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £660.2k, make it smaller than the average company (£14.5m)

£660.2k - Westminster Civil Engineering Ltd

£14.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (9.8%)

45% - Westminster Civil Engineering Ltd

9.8% - Industry AVG

production

Production

with a gross margin of 12.1%, this company has a higher cost of product (18.6%)

12.1% - Westminster Civil Engineering Ltd

18.6% - Industry AVG

profitability

Profitability

an operating margin of 17.3% make it more profitable than the average company (5.8%)

17.3% - Westminster Civil Engineering Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (55)

1 - Westminster Civil Engineering Ltd

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.7k, the company has an equivalent pay structure (£53.7k)

£53.7k - Westminster Civil Engineering Ltd

£53.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £660.2k, this is more efficient (£252.8k)

£660.2k - Westminster Civil Engineering Ltd

£252.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (52 days)

125 days - Westminster Civil Engineering Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (33 days)

50 days - Westminster Civil Engineering Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Westminster Civil Engineering Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Westminster Civil Engineering Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.9%, this is a lower level of debt than the average (59.5%)

34.9% - Westminster Civil Engineering Ltd

59.5% - Industry AVG

WESTMINSTER CIVIL ENGINEERING LTD financials

EXPORTms excel logo

Westminster Civil Engineering Ltd's latest turnover from September 2024 is estimated at £660.2 thousand and the company has net assets of £151.2 thousand. According to their latest financial statements, Westminster Civil Engineering Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover660,219293,219218,406217,211150,1139
Other Income Or Grants
Cost Of Sales580,041258,474194,362194,473134,0618
Gross Profit80,17834,74524,04422,73816,0521
Admin Expenses-33,81813,0661,3077,074-6,622-1
Operating Profit113,99621,67922,73715,66422,6742
Interest Payable
Interest Receivable
Pre-Tax Profit113,99621,67922,73715,66422,6742
Tax-28,499-5,420-4,320-2,976-4,308
Profit After Tax85,49716,25918,41712,68818,3662
Dividends Paid
Retained Profit85,49716,25918,41712,68818,3662
Employee Costs53,70350,32848,31545,70245,32543,119
Number Of Employees111111
EBITDA*113,99621,67922,73715,66422,6742

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets5,68525,3893,2444,397863
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,68525,3893,2444,397863
Stock & work in progress
Trade Debtors226,67190,69677,25473,86548,7092
Group Debtors
Misc Debtors2,968
Cash
misc current assets
total current assets226,67190,69680,22273,86548,7092
total assets232,356116,08583,46678,26249,5722
Bank overdraft
Bank loan
Trade Creditors 80,07849,35433,08446,47922,997
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities80,07849,35433,08446,47922,997
loans
hp & lease commitments
Accruals and Deferred Income1,049999909727707
other liabilities7,500
provisions
total long term liabilities1,0499999097278,207
total liabilities81,12750,35333,99347,20631,204
net assets151,22965,73249,47331,05618,3682
total shareholders funds151,22965,73249,47331,05618,3682
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit113,99621,67922,73715,66422,6742
Depreciation
Amortisation
Tax-28,499-5,420-4,320-2,976-4,308
Stock
Debtors135,97510,4746,35725,15648,7072
Creditors30,72416,270-13,39523,48222,997
Accruals and Deferred Income509018220707
Deferred Taxes & Provisions
Cash flow from operations-19,70422,145-1,15311,034-6,637
Investing Activities
capital expenditure19,704-22,1451,153-3,534-863
Change in Investments
cash flow from investments19,704-22,1451,153-3,534-863
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,5007,500
share issue
interest
cash flow from financing-7,5007,500
cash and cash equivalents
cash
overdraft
change in cash

westminster civil engineering ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for westminster civil engineering ltd. Get real-time insights into westminster civil engineering ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Westminster Civil Engineering Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for westminster civil engineering ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LN5 area or any other competitors across 12 key performance metrics.

westminster civil engineering ltd Ownership

WESTMINSTER CIVIL ENGINEERING LTD group structure

Westminster Civil Engineering Ltd has no subsidiary companies.

Ultimate parent company

WESTMINSTER CIVIL ENGINEERING LTD

11596156

WESTMINSTER CIVIL ENGINEERING LTD Shareholders

patrick dowling 50%
kelly dowling 50%

westminster civil engineering ltd directors

Westminster Civil Engineering Ltd currently has 1 director, Mr Patrick Dowling serving since Sep 2018.

officercountryagestartendrole
Mr Patrick DowlingUnited Kingdom46 years Sep 2018- Director

P&L

September 2024

turnover

660.2k

+125%

operating profit

114k

0%

gross margin

12.2%

+2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

151.2k

+1.3%

total assets

232.4k

+1%

cash

0

0%

net assets

Total assets minus all liabilities

westminster civil engineering ltd company details

company number

11596156

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

September 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

westminster civil engineering ltd ltd (August 2019)

accountant

-

auditor

-

address

18 lime crescent, waddington, lincoln, LN5 9BQ

Bank

-

Legal Advisor

-

westminster civil engineering ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to westminster civil engineering ltd.

westminster civil engineering ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WESTMINSTER CIVIL ENGINEERING LTD. This can take several minutes, an email will notify you when this has completed.

westminster civil engineering ltd Companies House Filings - See Documents

datedescriptionview/download