cpl new 4 limited

Live YoungMid

cpl new 4 limited Company Information

Share CPL NEW 4 LIMITED

Company Number

11599818

Shareholders

cuba pictures limited

Group Structure

View All

Industry

Motion picture production activities

 

Registered Address

2nd floor, cunard house, 15 regent street, london, SW1Y 4LR

cpl new 4 limited Estimated Valuation

£9.9m

Pomanda estimates the enterprise value of CPL NEW 4 LIMITED at £9.9m based on a Turnover of £15.7m and 0.63x industry multiple (adjusted for size and gross margin).

cpl new 4 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CPL NEW 4 LIMITED at £0 based on an EBITDA of £-997 and a 3.27x industry multiple (adjusted for size and gross margin).

cpl new 4 limited Estimated Valuation

£2

Pomanda estimates the enterprise value of CPL NEW 4 LIMITED at £2 based on Net Assets of £2 and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cpl New 4 Limited Overview

Cpl New 4 Limited is a live company located in london, SW1Y 4LR with a Companies House number of 11599818. It operates in the motion picture production activities sector, SIC Code 59111. Founded in October 2018, it's largest shareholder is cuba pictures limited with a 100% stake. Cpl New 4 Limited is a young, mid sized company, Pomanda has estimated its turnover at £15.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cpl New 4 Limited Health Check

Pomanda's financial health check has awarded Cpl New 4 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £26m, make it larger than the average company (£1.9m)

£26m - Cpl New 4 Limited

£1.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cpl New 4 Limited

- - Industry AVG

production

Production

with a gross margin of 0.1%, this company has a comparable cost of product (0.1%)

0.1% - Cpl New 4 Limited

0.1% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it more profitable than the average company (-0.1%)

0.5% - Cpl New 4 Limited

-0.1% - Industry AVG

employees

Employees

with 88 employees, this is above the industry average (11)

88 - Cpl New 4 Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Cpl New 4 Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £295k, this is equally as efficient (£296.1k)

£295k - Cpl New 4 Limited

£296.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cpl New 4 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is close to average (12 days)

12 days - Cpl New 4 Limited

12 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cpl New 4 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - Cpl New 4 Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (94.9%)

100% - Cpl New 4 Limited

94.9% - Industry AVG

CPL NEW 4 LIMITED financials

EXPORTms excel logo

Cpl New 4 Limited's latest turnover from December 2023 is estimated at £15.7 million and the company has net assets of £2. According to their latest financial statements, we estimate that Cpl New 4 Limited has 48 employees and maintains cash reserves of £38 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Feb 2023Oct 2021Oct 2020Oct 2019
Turnover15,702,71725,956,538
Other Income Or Grants
Cost Of Sales15,804,91025,940,052
Gross Profit-102,19316,486
Admin Expenses-101,195-101,672
Operating Profit-998118,158
Interest Payable122,081
Interest Receivable9983,923
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs2,542,0064,529,785
Number Of Employees4888
EBITDA*-998118,158

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Feb 2023Oct 2021Oct 2020Oct 2019
Tangible Assets
Intangible Assets
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets111
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors367,0113,364,020
Cash38,010196,139
misc current assets
total current assets405,0213,560,159
total assets405,0213,560,159111
Bank overdraft
Bank loan
Trade Creditors 405,019856,621
Group/Directors Accounts
other short term finances2,441,623
hp & lease commitments
other current liabilities261,913
total current liabilities405,0193,560,157
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities405,0193,560,157
net assets22111
total shareholders funds22111
Dec 2023Feb 2023Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit-998118,158
Depreciation
Amortisation
Tax
Stock
Debtors367,0113,364,020
Creditors405,019856,621
Accruals and Deferred Income261,913
Deferred Taxes & Provisions
Cash flow from operations37,010-2,127,328
Investing Activities
capital expenditure
Change in Investments1
cash flow from investments-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 2,441,623
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue221
interest998-118,158
cash flow from financing1,0002,323,4671
cash and cash equivalents
cash38,010196,139
overdraft
change in cash38,010196,139

cpl new 4 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cpl new 4 limited. Get real-time insights into cpl new 4 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cpl New 4 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cpl new 4 limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

cpl new 4 limited Ownership

CPL NEW 4 LIMITED group structure

Cpl New 4 Limited has no subsidiary companies.

Ultimate parent company

UNITED TALENT AGENCY HOLDINGS INC

#0112214

2 parents

CPL NEW 4 LIMITED

11599818

CPL NEW 4 LIMITED Shareholders

cuba pictures limited 100%

cpl new 4 limited directors

Cpl New 4 Limited currently has 4 directors. The longest serving directors include Ms Dixie Linder (Oct 2018) and Mr Nicholas Marston (Oct 2018).

officercountryagestartendrole
Ms Dixie LinderUnited Kingdom61 years Oct 2018- Director
Mr Nicholas MarstonUnited Kingdom62 years Oct 2018- Director
Mr Simon Flamank67 years Oct 2018- Director
Dr Peter NadermannGermany66 years Feb 2022- Director

P&L

December 2023

turnover

15.7m

0%

operating profit

-997.8

0%

gross margin

-0.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2

0%

total assets

405k

0%

cash

38k

0%

net assets

Total assets minus all liabilities

cpl new 4 limited company details

company number

11599818

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

UNITED TALENT AGENCY HOLDINGS INC

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor, cunard house, 15 regent street, london, SW1Y 4LR

Bank

-

Legal Advisor

-

cpl new 4 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cpl new 4 limited.

cpl new 4 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CPL NEW 4 LIMITED. This can take several minutes, an email will notify you when this has completed.

cpl new 4 limited Companies House Filings - See Documents

datedescriptionview/download