tbip ltd

Live YoungMicroRapid

tbip ltd Company Information

Share TBIP LTD

Company Number

11607573

Shareholders

rachel lewthwaite

john warwick lewthwaite

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

mill house guildford street, chertsey, KT16 9BE

Website

-

tbip ltd Estimated Valuation

£58.8k

Pomanda estimates the enterprise value of TBIP LTD at £58.8k based on a Turnover of £120.4k and 0.49x industry multiple (adjusted for size and gross margin).

tbip ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TBIP LTD at £0 based on an EBITDA of £-4.6k and a 4.2x industry multiple (adjusted for size and gross margin).

tbip ltd Estimated Valuation

£31.3k

Pomanda estimates the enterprise value of TBIP LTD at £31.3k based on Net Assets of £12k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tbip Ltd Overview

Tbip Ltd is a live company located in chertsey, KT16 9BE with a Companies House number of 11607573. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2018, it's largest shareholder is rachel lewthwaite with a 50% stake. Tbip Ltd is a young, micro sized company, Pomanda has estimated its turnover at £120.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tbip Ltd Health Check

Pomanda's financial health check has awarded Tbip Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £120.4k, make it smaller than the average company (£405.7k)

£120.4k - Tbip Ltd

£405.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (7.5%)

48% - Tbip Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 59.9%, this company has a comparable cost of product (59.9%)

59.9% - Tbip Ltd

59.9% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (8%)

-3.8% - Tbip Ltd

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Tbip Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Tbip Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.4k, this is equally as efficient (£120.4k)

£120.4k - Tbip Ltd

£120.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tbip Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tbip Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tbip Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 394 weeks, this is more cash available to meet short term requirements (27 weeks)

394 weeks - Tbip Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13%, this is a lower level of debt than the average (54.7%)

13% - Tbip Ltd

54.7% - Industry AVG

TBIP LTD financials

EXPORTms excel logo

Tbip Ltd's latest turnover from October 2023 is estimated at £120.4 thousand and the company has net assets of £12 thousand. According to their latest financial statements, Tbip Ltd has 1 employee and maintains cash reserves of £13.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Turnover120,446113,32637,30737,061120,515
Other Income Or Grants
Cost Of Sales48,26845,54914,90513,38542,931
Gross Profit72,17867,77722,40223,67677,583
Admin Expenses76,77269,20510,99347,56939,525
Operating Profit-4,594-1,42811,409-23,89338,058
Interest Payable
Interest Receivable9126664553199
Pre-Tax Profit-3,682-76211,454-23,84038,257
Tax-2,176-7,269
Profit After Tax-3,682-7629,278-23,84030,988
Dividends Paid
Retained Profit-3,682-7629,278-23,84030,988
Employee Costs48,63447,65445,14641,12448,383
Number Of Employees11111
EBITDA*-4,594-87612,378-22,94338,468

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Tangible Assets5521,521832
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5521,521832
Stock & work in progress
Trade Debtors200200
Group Debtors
Misc Debtors
Cash13,62121,13638,06452,11853,007
misc current assets160
total current assets13,78121,13638,26452,31853,007
total assets13,78121,13638,81653,83953,839
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts1,20348317,15839,03351
other short term finances
hp & lease commitments
other current liabilities5944,9875,2307,65622,798
total current liabilities1,7975,47022,38846,68922,849
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,7975,47022,38846,68922,849
net assets11,98415,66616,4287,15030,990
total shareholders funds11,98415,66616,4287,15030,990
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit-4,594-1,42811,409-23,89338,058
Depreciation552969950410
Amortisation
Tax-2,176-7,269
Stock
Debtors-200200
Creditors
Accruals and Deferred Income-4,393-243-2,426-15,14222,798
Deferred Taxes & Provisions
Cash flow from operations-8,987-9197,776-38,28553,997
Investing Activities
capital expenditure-1,639-1,242
Change in Investments
cash flow from investments-1,639-1,242
Financing Activities
Bank loans
Group/Directors Accounts720-16,675-21,87538,98251
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest9126664553199
cash flow from financing1,632-16,009-21,83039,035252
cash and cash equivalents
cash-7,515-16,928-14,054-88953,007
overdraft
change in cash-7,515-16,928-14,054-88953,007

tbip ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tbip ltd. Get real-time insights into tbip ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tbip Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tbip ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT16 area or any other competitors across 12 key performance metrics.

tbip ltd Ownership

TBIP LTD group structure

Tbip Ltd has no subsidiary companies.

Ultimate parent company

TBIP LTD

11607573

TBIP LTD Shareholders

rachel lewthwaite 50%
john warwick lewthwaite 50%

tbip ltd directors

Tbip Ltd currently has 1 director, Mr John Lewthwaite serving since Oct 2018.

officercountryagestartendrole
Mr John LewthwaiteEngland59 years Oct 2018- Director

P&L

October 2023

turnover

120.4k

+6%

operating profit

-4.6k

0%

gross margin

60%

+0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

12k

-0.24%

total assets

13.8k

-0.35%

cash

13.6k

-0.36%

net assets

Total assets minus all liabilities

tbip ltd company details

company number

11607573

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

FULLER SPURLING

auditor

-

address

mill house guildford street, chertsey, KT16 9BE

Bank

-

Legal Advisor

-

tbip ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tbip ltd.

tbip ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TBIP LTD. This can take several minutes, an email will notify you when this has completed.

tbip ltd Companies House Filings - See Documents

datedescriptionview/download