Pomanda estimates the enterprise value of INDIASUN LIMITED at £6m based on a Turnover of £1.4m and 4.33x industry multiple (adjusted for size and gross margin).
indiasun limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of INDIASUN LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
indiasun limitedEstimated Valuation
£25
Pomanda estimates the enterprise value of INDIASUN LIMITED at £25 based on Net Assets of £100 and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Indiasun LimitedOverview
Indiasun Limited is a live company located in london, N3 1XW with a Companies House number of 11610082. It operates in the dormant company sector, SIC Code 99999. Founded in October 2018, it's largest shareholder is
katie glasner
with a 50% stake. Indiasun Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1.4m with
low
growth in recent years.
Pomanda's financial health check has awarded Indiasun Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£8.5m)
£1.4m - Indiasun Limited
£8.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.5%)
2% - Indiasun Limited
9.5% - Industry AVG
Production
with a gross margin of 18.4%, this company has a higher cost of product (32.3%)
18.4% - Indiasun Limited
32.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Indiasun Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (59)
2 - Indiasun Limited
59 - Industry AVG
Pay Structure
on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)
£42.8k - Indiasun Limited
£42.8k - Industry AVG
Efficiency
resulting in sales per employee of £694.7k, this is more efficient (£179.7k)
£694.7k - Indiasun Limited
£179.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Indiasun Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 267 days, this is slower than average (41 days)
267 days - Indiasun Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Indiasun Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Indiasun Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71.2%)
100% - Indiasun Limited
71.2% - Industry AVG
INDIASUN LIMITED financials
EXPORT
Indiasun Limited's latest turnover from September 2024 is estimated at £1.4 million and the company has net assets of £100. According to their latest financial statements, Indiasun Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Turnover
1,389,418
1,244,374
1,230,316
1,307,146
761,346
738,347
Other Income Or Grants
Cost Of Sales
1,134,211
1,027,339
1,012,538
1,084,068
638,681
612,569
Gross Profit
255,207
217,035
217,778
223,078
122,665
125,778
Admin Expenses
255,207
217,035
217,778
223,078
122,665
125,655
Operating Profit
123
Interest Payable
Interest Receivable
Pre-Tax Profit
123
Tax
-23
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
85,519
79,442
72,189
70,809
67,844
68,119
Number Of Employees
2
2
2
2
2
2
EBITDA*
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Tangible Assets
831,890
831,890
831,890
831,890
831,890
831,890
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
831,890
831,890
831,890
831,890
831,890
831,890
Stock & work in progress
Trade Debtors
100
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
100
total assets
831,890
831,890
831,890
831,890
831,990
831,990
Bank overdraft
Bank loan
Trade Creditors
831,790
831,790
831,790
831,790
831,890
831,890
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
831,790
831,790
831,790
831,790
831,890
831,890
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
831,790
831,790
831,790
831,790
831,890
831,890
net assets
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Operating Activities
Operating Profit
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
-100
100
Creditors
-100
831,890
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
831,890
Investing Activities
capital expenditure
-831,890
Change in Investments
cash flow from investments
-831,890
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
indiasun limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for indiasun limited. Get real-time insights into indiasun limited's credit score, group structure and payment trends.
Perform a competitor analysis for indiasun limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.
indiasun limited Ownership
INDIASUN LIMITED group structure
Indiasun Limited has no subsidiary companies.
Ultimate parent company
INDIASUN LIMITED
11610082
INDIASUN LIMITED Shareholders
The largest shareholders in Indiasun Limited include Katie Glasner and Claudia Glasner.
katie glasner
50%
claudia glasner
50%
indiasun limited directors
Indiasun Limited currently has 2 directors.
The longest serving directors include
Mrs Claudia Glasner (Oct 2018) and
Mr Jonathan Glasner (Oct 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to indiasun limited.
indiasun limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDIASUN LIMITED. This can take several minutes, an email will notify you when this has completed.
indiasun limitedCompanies House Filings - See Documents
