Pomanda estimates the enterprise value of CHANCTONBURY LTD at £26.9k based on a Turnover of £65.1k and 0.41x industry multiple (adjusted for size and gross margin).
chanctonbury ltdEstimated Valuation
£10k
Pomanda estimates the enterprise value of CHANCTONBURY LTD at £10k based on an EBITDA of £3.3k and a 3.07x industry multiple (adjusted for size and gross margin).
chanctonbury ltdEstimated Valuation
£52.2k
Pomanda estimates the enterprise value of CHANCTONBURY LTD at £52.2k based on Net Assets of £20.7k and 2.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chanctonbury LtdOverview
Chanctonbury Ltd is a live company located in west sussex, BN44 3FN with a Companies House number of 11611821. It operates in the educational support services sector, SIC Code 85600. Founded in October 2018, it's largest shareholder is
richard goodman
with a 50% stake. Chanctonbury Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£65.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Chanctonbury Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
5 Weak
Size
annual sales of £65.1k, make it smaller than the average company (£382.3k)
£65.1k - Chanctonbury Ltd
£382.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7%)
6% - Chanctonbury Ltd
7% - Industry AVG
Production
with a gross margin of 29.6%, this company has a higher cost of product (64.7%)
29.6% - Chanctonbury Ltd
64.7% - Industry AVG
Profitability
an operating margin of 5% make it as profitable than the average company (5.4%)
5% - Chanctonbury Ltd
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Chanctonbury Ltd
7 - Industry AVG
Pay Structure
on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)
£37.7k - Chanctonbury Ltd
£37.7k - Industry AVG
Efficiency
resulting in sales per employee of £65.1k, this is less efficient (£86.5k)
£65.1k - Chanctonbury Ltd
£86.5k - Industry AVG
Debtor Days
it gets paid by customers after 132 days, this is later than average (45 days)
132 days - Chanctonbury Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is slower than average (24 days)
31 days - Chanctonbury Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chanctonbury Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chanctonbury Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.9%, this is a lower level of debt than the average (44.5%)
15.9% - Chanctonbury Ltd
44.5% - Industry AVG
CHANCTONBURY LTD financials
EXPORT
Chanctonbury Ltd's latest turnover from October 2023 is estimated at £65.1 thousand and the company has net assets of £20.7 thousand. According to their latest financial statements, we estimate that Chanctonbury Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Turnover
65,098
56,496
45,983
55,231
13,944
Other Income Or Grants
Cost Of Sales
45,855
41,577
33,920
40,902
10,321
Gross Profit
19,243
14,919
12,064
14,329
3,624
Admin Expenses
15,979
3,755
1,550
13,723
3,334
Operating Profit
3,264
11,164
10,514
606
290
Interest Payable
Interest Receivable
Pre-Tax Profit
3,264
11,164
10,514
606
290
Tax
-816
-2,121
-1,998
-115
-55
Profit After Tax
2,448
9,043
8,516
491
235
Dividends Paid
Retained Profit
2,448
9,043
8,516
491
235
Employee Costs
37,720
37,745
36,205
67,085
37,080
Number Of Employees
1
1
1
2
1
EBITDA*
3,264
11,164
10,514
606
290
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Tangible Assets
950
1,067
1,147
951
262
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
950
1,067
1,147
951
262
Stock & work in progress
Trade Debtors
23,702
22,321
17,716
7,310
4,601
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
23,702
22,321
17,716
7,310
4,601
total assets
24,652
23,388
18,863
8,261
4,863
Bank overdraft
Bank loan
Trade Creditors
3,919
5,103
9,621
7,535
4,628
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,919
5,103
9,621
7,535
4,628
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,919
5,103
9,621
7,535
4,628
net assets
20,733
18,285
9,242
726
235
total shareholders funds
20,733
18,285
9,242
726
235
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Operating Activities
Operating Profit
3,264
11,164
10,514
606
290
Depreciation
Amortisation
Tax
-816
-2,121
-1,998
-115
-55
Stock
Debtors
1,381
4,605
10,406
2,709
4,601
Creditors
-1,184
-4,518
2,086
2,907
4,628
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-117
-80
196
689
262
Investing Activities
capital expenditure
117
80
-196
-689
-262
Change in Investments
cash flow from investments
117
80
-196
-689
-262
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
chanctonbury ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chanctonbury ltd. Get real-time insights into chanctonbury ltd's credit score, group structure and payment trends.
Perform a competitor analysis for chanctonbury ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BN44 area or any other competitors across 12 key performance metrics.
chanctonbury ltd Ownership
CHANCTONBURY LTD group structure
Chanctonbury Ltd has no subsidiary companies.
Ultimate parent company
CHANCTONBURY LTD
11611821
CHANCTONBURY LTD Shareholders
The largest shareholders in Chanctonbury Ltd include Richard Goodman and Siobhan Denning.
richard goodman
50%
siobhan denning
50%
chanctonbury ltd directors
Chanctonbury Ltd currently has 2 directors.
The longest serving directors include
Ms Siobhan Denning (Oct 2018) and
Mr Richard Goodman (Oct 2018).
70229 - Management consultancy activities (other than financial management)
85600 - Educational support activities
incorporation date
October 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
20 roman road, steyning, west sussex, BN44 3FN
Bank
-
Legal Advisor
-
chanctonbury ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chanctonbury ltd.
chanctonbury ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHANCTONBURY LTD. This can take several minutes, an email will notify you when this has completed.
chanctonbury ltdCompanies House Filings - See Documents
