meacock & jones (shenfield) ltd
meacock & jones (shenfield) ltd Company Information
Company Number
11612924
Website
www.meacockjones.co.ukRegistered Address
riverside house 1/5 como street, romford, essex, RM7 7DN
Industry
Real estate agencies
Telephone
441277218485
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
russell james maxfield pomfret 80%
hazel maria pomfret 10%
View Allmeacock & jones (shenfield) ltd Estimated Valuation
Pomanda estimates the enterprise value of MEACOCK & JONES (SHENFIELD) LTD at £1.3m based on a Turnover of £724k and 1.83x industry multiple (adjusted for size and gross margin).
meacock & jones (shenfield) ltd Estimated Valuation
Pomanda estimates the enterprise value of MEACOCK & JONES (SHENFIELD) LTD at £334.4k based on an EBITDA of £48.2k and a 6.94x industry multiple (adjusted for size and gross margin).
meacock & jones (shenfield) ltd Estimated Valuation
Pomanda estimates the enterprise value of MEACOCK & JONES (SHENFIELD) LTD at £503.4k based on Net Assets of £278.3k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meacock & Jones (shenfield) Ltd Overview
Meacock & Jones (shenfield) Ltd is a live company located in essex, RM7 7DN with a Companies House number of 11612924. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 2018, it's largest shareholder is russell james maxfield pomfret with a 80% stake. Meacock & Jones (shenfield) Ltd is a young, small sized company, Pomanda has estimated its turnover at £724k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Meacock & Jones (shenfield) Ltd Health Check
Pomanda's financial health check has awarded Meacock & Jones (Shenfield) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £724k, make it in line with the average company (£893k)
- Meacock & Jones (shenfield) Ltd
£893k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (6.4%)
- Meacock & Jones (shenfield) Ltd
6.4% - Industry AVG
Production
with a gross margin of 79.9%, this company has a comparable cost of product (79.9%)
- Meacock & Jones (shenfield) Ltd
79.9% - Industry AVG
Profitability
an operating margin of 6.2% make it as profitable than the average company (5.5%)
- Meacock & Jones (shenfield) Ltd
5.5% - Industry AVG
Employees
with 8 employees, this is below the industry average (14)
8 - Meacock & Jones (shenfield) Ltd
14 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Meacock & Jones (shenfield) Ltd
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £90.5k, this is more efficient (£73.6k)
- Meacock & Jones (shenfield) Ltd
£73.6k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is later than average (32 days)
- Meacock & Jones (shenfield) Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (40 days)
- Meacock & Jones (shenfield) Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Meacock & Jones (shenfield) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 138 weeks, this is more cash available to meet short term requirements (23 weeks)
138 weeks - Meacock & Jones (shenfield) Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (61.6%)
28.1% - Meacock & Jones (shenfield) Ltd
61.6% - Industry AVG
MEACOCK & JONES (SHENFIELD) LTD financials
Meacock & Jones (Shenfield) Ltd's latest turnover from March 2024 is estimated at £724 thousand and the company has net assets of £278.3 thousand. According to their latest financial statements, Meacock & Jones (Shenfield) Ltd has 8 employees and maintains cash reserves of £263.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 8 | 8 | 8 | 6 | 5 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 2,965 | 5,807 | 8,670 | 433 | 577 |
| Intangible Assets | 1,674 | 2,009 | 2,344 | 2,679 | 3,014 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,639 | 7,816 | 11,014 | 3,112 | 3,591 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 86,080 | 49,125 | 36,525 | 36,630 | 14,126 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 32,877 | 61,877 | 5,500 | 5,797 | 8,000 |
| Cash | 263,536 | 200,135 | 318,961 | 277,666 | 10,585 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 382,493 | 311,137 | 360,986 | 320,093 | 32,711 |
| total assets | 387,132 | 318,953 | 372,000 | 323,205 | 36,302 |
| Bank overdraft | 9,416 | 8,817 | 8,817 | 7,347 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 12,389 | 4,096 | 15,391 | 9,794 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 77,484 | 49,157 | 85,841 | 158,937 | 34,163 |
| total current liabilities | 99,289 | 62,070 | 110,049 | 176,078 | 34,163 |
| loans | 9,586 | 19,136 | 27,922 | 36,740 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 9,586 | 19,136 | 27,922 | 36,740 | 0 |
| total liabilities | 108,875 | 81,206 | 137,971 | 212,818 | 34,163 |
| net assets | 278,257 | 237,747 | 234,029 | 110,387 | 2,139 |
| total shareholders funds | 278,257 | 237,747 | 234,029 | 110,387 | 2,139 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 2,842 | 2,863 | 2,890 | 144 | 193 |
| Amortisation | 335 | 335 | 335 | 335 | 335 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 7,955 | 68,977 | -402 | 20,301 | 22,126 |
| Creditors | 8,293 | -11,295 | 5,597 | 9,794 | 0 |
| Accruals and Deferred Income | 28,327 | -36,684 | -73,096 | 124,774 | 34,163 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -9,550 | -8,786 | -8,818 | 36,740 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 63,401 | -118,826 | 41,295 | 267,081 | 10,585 |
| overdraft | 599 | 0 | 1,470 | 7,347 | 0 |
| change in cash | 62,802 | -118,826 | 39,825 | 259,734 | 10,585 |
meacock & jones (shenfield) ltd Credit Report and Business Information
Meacock & Jones (shenfield) Ltd Competitor Analysis
Perform a competitor analysis for meacock & jones (shenfield) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in RM7 area or any other competitors across 12 key performance metrics.
meacock & jones (shenfield) ltd Ownership
MEACOCK & JONES (SHENFIELD) LTD group structure
Meacock & Jones (Shenfield) Ltd has no subsidiary companies.
Ultimate parent company
MEACOCK & JONES (SHENFIELD) LTD
11612924
meacock & jones (shenfield) ltd directors
Meacock & Jones (Shenfield) Ltd currently has 4 directors. The longest serving directors include Mr Russell Pomfret (Oct 2018) and Mr Alan Pomfret (Nov 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Russell Pomfret | United Kingdom | 45 years | Oct 2018 | - | Director |
| Mr Alan Pomfret | England | 71 years | Nov 2019 | - | Director |
| Mrs Hazel Pomfret | United Kingdom | 69 years | Nov 2019 | - | Director |
| Mr Paul Fynn | United Kingdom | 52 years | Jul 2020 | - | Director |
P&L
March 2024turnover
724k
+28%
operating profit
45k
0%
gross margin
79.9%
-3.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
278.3k
+0.17%
total assets
387.1k
+0.21%
cash
263.5k
+0.32%
net assets
Total assets minus all liabilities
Similar Companies
meacock & jones (shenfield) ltd company details
company number
11612924
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
October 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
russell james investments ltd (October 2018)
accountant
CLEMENCE HOAR CUMMINGS
auditor
-
address
riverside house 1/5 como street, romford, essex, RM7 7DN
Bank
-
Legal Advisor
-
meacock & jones (shenfield) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meacock & jones (shenfield) ltd.
meacock & jones (shenfield) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
