meacock & jones (shenfield) ltdEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of MEACOCK & JONES (SHENFIELD) LTD at £1.3m based on a Turnover of £656.9k and 2.04x industry multiple (adjusted for size and gross margin).
meacock & jones (shenfield) ltdEstimated Valuation
£310.4k
Pomanda estimates the enterprise value of MEACOCK & JONES (SHENFIELD) LTD at £310.4k based on an EBITDA of £47.7k and a 6.51x industry multiple (adjusted for size and gross margin).
meacock & jones (shenfield) ltdEstimated Valuation
£561k
Pomanda estimates the enterprise value of MEACOCK & JONES (SHENFIELD) LTD at £561k based on Net Assets of £278.3k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meacock & Jones (shenfield) LtdOverview
Meacock & Jones (shenfield) Ltd is a live company located in essex, RM7 7DN with a Companies House number of 11612924. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 2018, it's largest shareholder is
russell james maxfield pomfret
with a 80% stake. Meacock & Jones (shenfield) Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£656.9k with
high
growth in recent years.
Pomanda's financial health check has awarded Meacock & Jones (Shenfield) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
4 Regular
1 Weak
Size
annual sales of £656.9k, make it larger than the average company (£487.4k)
£656.9k - Meacock & Jones (shenfield) Ltd
£487.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (6.5%)
22% - Meacock & Jones (shenfield) Ltd
6.5% - Industry AVG
Production
with a gross margin of 85.9%, this company has a comparable cost of product (85.9%)
85.9% - Meacock & Jones (shenfield) Ltd
85.9% - Industry AVG
Profitability
an operating margin of 6.8% make it more profitable than the average company (5.3%)
6.8% - Meacock & Jones (shenfield) Ltd
5.3% - Industry AVG
Employees
with 8 employees, this is below the industry average (12)
8 - Meacock & Jones (shenfield) Ltd
12 - Industry AVG
Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)
£39.9k - Meacock & Jones (shenfield) Ltd
£39.9k - Industry AVG
Efficiency
resulting in sales per employee of £82.1k, this is equally as efficient (£81.4k)
£82.1k - Meacock & Jones (shenfield) Ltd
£81.4k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is near the average (42 days)
47 days - Meacock & Jones (shenfield) Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (40 days)
48 days - Meacock & Jones (shenfield) Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Meacock & Jones (shenfield) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 138 weeks, this is more cash available to meet short term requirements (32 weeks)
138 weeks - Meacock & Jones (shenfield) Ltd
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (54.3%)
28.1% - Meacock & Jones (shenfield) Ltd
54.3% - Industry AVG
MEACOCK & JONES (SHENFIELD) LTD financials
EXPORT
Meacock & Jones (Shenfield) Ltd's latest turnover from March 2024 is estimated at £656.9 thousand and the company has net assets of £278.3 thousand. According to their latest financial statements, Meacock & Jones (Shenfield) Ltd has 8 employees and maintains cash reserves of £263.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
656,939
550,167
486,141
364,186
267,340
Other Income Or Grants
Cost Of Sales
92,912
67,201
42,591
30,845
33,083
Gross Profit
564,027
482,966
443,550
333,342
234,257
Admin Expenses
519,544
486,091
290,415
198,502
231,745
Operating Profit
44,483
-3,125
153,135
134,840
2,512
Interest Payable
2,641
3,315
2,728
1,345
Interest Receivable
12,171
11,031
2,237
144
5
Pre-Tax Profit
54,013
4,590
152,644
133,640
2,517
Tax
-13,503
-872
-29,002
-25,392
-478
Profit After Tax
40,510
3,718
123,642
108,248
2,039
Dividends Paid
Retained Profit
40,510
3,718
123,642
108,248
2,039
Employee Costs
319,212
315,287
324,307
225,633
192,951
Number Of Employees
8
8
8
6
5
EBITDA*
47,660
73
156,360
135,319
3,040
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
2,965
5,807
8,670
433
577
Intangible Assets
1,674
2,009
2,344
2,679
3,014
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,639
7,816
11,014
3,112
3,591
Stock & work in progress
Trade Debtors
86,080
49,125
36,525
36,630
14,126
Group Debtors
Misc Debtors
32,877
61,877
5,500
5,797
8,000
Cash
263,536
200,135
318,961
277,666
10,585
misc current assets
total current assets
382,493
311,137
360,986
320,093
32,711
total assets
387,132
318,953
372,000
323,205
36,302
Bank overdraft
9,416
8,817
8,817
7,347
Bank loan
Trade Creditors
12,389
4,096
15,391
9,794
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
77,484
49,157
85,841
158,937
34,163
total current liabilities
99,289
62,070
110,049
176,078
34,163
loans
9,586
19,136
27,922
36,740
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
9,586
19,136
27,922
36,740
total liabilities
108,875
81,206
137,971
212,818
34,163
net assets
278,257
237,747
234,029
110,387
2,139
total shareholders funds
278,257
237,747
234,029
110,387
2,139
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
44,483
-3,125
153,135
134,840
2,512
Depreciation
2,842
2,863
2,890
144
193
Amortisation
335
335
335
335
335
Tax
-13,503
-872
-29,002
-25,392
-478
Stock
Debtors
7,955
68,977
-402
20,301
22,126
Creditors
8,293
-11,295
5,597
9,794
Accruals and Deferred Income
28,327
-36,684
-73,096
124,774
34,163
Deferred Taxes & Provisions
Cash flow from operations
62,822
-117,755
60,261
224,194
14,599
Investing Activities
capital expenditure
-11,127
-4,119
Change in Investments
cash flow from investments
-11,127
-4,119
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-9,550
-8,786
-8,818
36,740
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
9,530
7,716
-491
-1,201
5
cash flow from financing
-20
-1,070
-9,309
35,539
105
cash and cash equivalents
cash
63,401
-118,826
41,295
267,081
10,585
overdraft
599
1,470
7,347
change in cash
62,802
-118,826
39,825
259,734
10,585
meacock & jones (shenfield) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meacock & jones (shenfield) ltd. Get real-time insights into meacock & jones (shenfield) ltd's credit score, group structure and payment trends.
Meacock & Jones (shenfield) Ltd Competitor Analysis
Perform a competitor analysis for meacock & jones (shenfield) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in RM7 area or any other competitors across 12 key performance metrics.
meacock & jones (shenfield) ltd Ownership
MEACOCK & JONES (SHENFIELD) LTD group structure
Meacock & Jones (Shenfield) Ltd has no subsidiary companies.
Ultimate parent company
MEACOCK & JONES (SHENFIELD) LTD
11612924
MEACOCK & JONES (SHENFIELD) LTD Shareholders
The largest shareholders in Meacock & Jones (Shenfield) Ltd include Russell James Maxfield Pomfret and Hazel Maria Pomfret.
russell james maxfield pomfret
80%
hazel maria pomfret
10%
alan james maxfield pomfret
10%
meacock & jones (shenfield) ltd directors
Meacock & Jones (Shenfield) Ltd currently has 4 directors.
The longest serving directors include
Mr Russell Pomfret (Oct 2018) and
Mrs Hazel Pomfret (Nov 2019).
riverside house 1/5 como street, romford, essex, RM7 7DN
Bank
-
Legal Advisor
-
meacock & jones (shenfield) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meacock & jones (shenfield) ltd.
meacock & jones (shenfield) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEACOCK & JONES (SHENFIELD) LTD. This can take several minutes, an email will notify you when this has completed.
meacock & jones (shenfield) ltdCompanies House Filings - See Documents
