rh10 fitness ltd
rh10 fitness ltd Company Information
Company Number
11628559
Next Accounts
Jul 2026
Shareholders
sam o'connor
robin james cook
Group Structure
View All
Industry
Fitness facilities
Registered Address
11 ashurst drive, worth, crawley, RH10 7FS
Website
rh10fitness.co.ukrh10 fitness ltd Estimated Valuation
Pomanda estimates the enterprise value of RH10 FITNESS LTD at £252k based on a Turnover of £249.6k and 1.01x industry multiple (adjusted for size and gross margin).
rh10 fitness ltd Estimated Valuation
Pomanda estimates the enterprise value of RH10 FITNESS LTD at £0 based on an EBITDA of £-16.5k and a 4.54x industry multiple (adjusted for size and gross margin).
rh10 fitness ltd Estimated Valuation
Pomanda estimates the enterprise value of RH10 FITNESS LTD at £79.1k based on Net Assets of £21.5k and 3.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rh10 Fitness Ltd Overview
Rh10 Fitness Ltd is a live company located in crawley, RH10 7FS with a Companies House number of 11628559. It operates in the fitness facilities sector, SIC Code 93130. Founded in October 2018, it's largest shareholder is sam o'connor with a 85% stake. Rh10 Fitness Ltd is a young, micro sized company, Pomanda has estimated its turnover at £249.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rh10 Fitness Ltd Health Check
Pomanda's financial health check has awarded Rh10 Fitness Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £249.6k, make it in line with the average company (£234.8k)
- Rh10 Fitness Ltd
£234.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (21.3%)
- Rh10 Fitness Ltd
21.3% - Industry AVG
Production
with a gross margin of 59.9%, this company has a higher cost of product (83.5%)
- Rh10 Fitness Ltd
83.5% - Industry AVG
Profitability
an operating margin of -6.6% make it less profitable than the average company (5.8%)
- Rh10 Fitness Ltd
5.8% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (5)
6 - Rh10 Fitness Ltd
5 - Industry AVG
Pay Structure
on an average salary of £21.3k, the company has an equivalent pay structure (£21.3k)
- Rh10 Fitness Ltd
£21.3k - Industry AVG
Efficiency
resulting in sales per employee of £41.6k, this is less efficient (£77k)
- Rh10 Fitness Ltd
£77k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (13 days)
- Rh10 Fitness Ltd
13 days - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (71 days)
- Rh10 Fitness Ltd
71 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rh10 Fitness Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rh10 Fitness Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.7%, this is a lower level of debt than the average (83%)
57.7% - Rh10 Fitness Ltd
83% - Industry AVG
RH10 FITNESS LTD financials
Rh10 Fitness Ltd's latest turnover from October 2024 is estimated at £249.6 thousand and the company has net assets of £21.5 thousand. According to their latest financial statements, Rh10 Fitness Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 6 | 5 | 5 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 15,909 | 23,498 | 31,371 | 39,511 | 23,802 | |
| Intangible Assets | ||||||
| Investments & Other | 40 | 40 | 40 | 100 | ||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 15,949 | 23,538 | 31,411 | 39,511 | 23,802 | 100 |
| Stock & work in progress | ||||||
| Trade Debtors | 34,889 | 45,388 | 55,285 | 42,165 | 28,051 | |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 34,889 | 45,388 | 55,285 | 42,165 | 28,051 | |
| total assets | 50,838 | 68,926 | 86,696 | 81,676 | 51,853 | 100 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 26,939 | 24,312 | 46,893 | 46,255 | 42,618 | |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 26,939 | 24,312 | 46,893 | 46,255 | 42,618 | |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 2,397 | 6,599 | 10,333 | 14,333 | 18,333 | |
| provisions | ||||||
| total long term liabilities | 2,397 | 6,599 | 10,333 | 14,333 | 18,333 | |
| total liabilities | 29,336 | 30,911 | 57,226 | 60,588 | 60,951 | |
| net assets | 21,502 | 38,015 | 29,470 | 21,088 | -9,098 | 100 |
| total shareholders funds | 21,502 | 38,015 | 29,470 | 21,088 | -9,098 | 100 |
| Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -10,499 | -9,897 | 13,120 | 14,114 | 28,051 | |
| Creditors | 2,627 | -22,581 | 638 | 3,637 | 42,618 | |
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 40 | -100 | 100 | |||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -4,202 | -3,734 | -4,000 | -4,000 | 18,333 | |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
rh10 fitness ltd Credit Report and Business Information
Rh10 Fitness Ltd Competitor Analysis
Perform a competitor analysis for rh10 fitness ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in RH10 area or any other competitors across 12 key performance metrics.
rh10 fitness ltd Ownership
RH10 FITNESS LTD group structure
Rh10 Fitness Ltd has no subsidiary companies.
Ultimate parent company
RH10 FITNESS LTD
11628559
rh10 fitness ltd directors
Rh10 Fitness Ltd currently has 2 directors. The longest serving directors include Mr Sam O'Connor (Oct 2018) and Mr Robin Cook (Jun 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sam O'Connor | United Kingdom | 33 years | Oct 2018 | - | Director |
| Mr Robin Cook | England | 47 years | Jun 2020 | - | Director |
P&L
October 2024turnover
249.6k
+16%
operating profit
-16.5k
0%
gross margin
59.9%
+13.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2024net assets
21.5k
-0.43%
total assets
50.8k
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
rh10 fitness ltd company details
company number
11628559
Type
Private limited with Share Capital
industry
93130 - Fitness facilities
incorporation date
October 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2024
previous names
rh10 crossfit ltd (June 2020)
crossfit arc limited (January 2020)
accountant
-
auditor
-
address
11 ashurst drive, worth, crawley, RH10 7FS
Bank
-
Legal Advisor
-
rh10 fitness ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rh10 fitness ltd.
rh10 fitness ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RH10 FITNESS LTD. This can take several minutes, an email will notify you when this has completed.
rh10 fitness ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
