301 west street ltd

Live YoungMicro

301 west street ltd Company Information

Share 301 WEST STREET LTD

Company Number

11629986

Shareholders

1000 rooms crewe ltd

honey & hive property group ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +2

Registered Address

michael stuart associates ltd, suite f4, the business centre, chelmsford, CM2 8LP

Website

-

301 west street ltd Estimated Valuation

£36.1k

Pomanda estimates the enterprise value of 301 WEST STREET LTD at £36.1k based on a Turnover of £11.9k and 3.03x industry multiple (adjusted for size and gross margin).

301 west street ltd Estimated Valuation

£102.7k

Pomanda estimates the enterprise value of 301 WEST STREET LTD at £102.7k based on an EBITDA of £15.3k and a 6.7x industry multiple (adjusted for size and gross margin).

301 west street ltd Estimated Valuation

£37.5k

Pomanda estimates the enterprise value of 301 WEST STREET LTD at £37.5k based on Net Assets of £21.9k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

301 West Street Ltd Overview

301 West Street Ltd is a live company located in chelmsford, CM2 8LP with a Companies House number of 11629986. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2018, it's largest shareholder is 1000 rooms crewe ltd with a 80% stake. 301 West Street Ltd is a young, micro sized company, Pomanda has estimated its turnover at £11.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

301 West Street Ltd Health Check

Pomanda's financial health check has awarded 301 West Street Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £11.9k, make it smaller than the average company (£666.9k)

£11.9k - 301 West Street Ltd

£666.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 301 West Street Ltd

- - Industry AVG

production

Production

with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)

70.7% - 301 West Street Ltd

70.7% - Industry AVG

profitability

Profitability

an operating margin of 128.7% make it more profitable than the average company (20%)

128.7% - 301 West Street Ltd

20% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 301 West Street Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - 301 West Street Ltd

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.9k, this is less efficient (£154.1k)

£11.9k - 301 West Street Ltd

£154.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (36 days)

53 days - 301 West Street Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (33 days)

17 days - 301 West Street Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 301 West Street Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - 301 West Street Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.8%, this is a higher level of debt than the average (62.2%)

88.8% - 301 West Street Ltd

62.2% - Industry AVG

301 WEST STREET LTD financials

EXPORTms excel logo

301 West Street Ltd's latest turnover from October 2023 is estimated at £11.9 thousand and the company has net assets of £21.9 thousand. According to their latest financial statements, we estimate that 301 West Street Ltd has 1 employee and maintains cash reserves of £29 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Turnover11,9108,5578,828320,128
Other Income Or Grants
Cost Of Sales3,4922,4682,56085,492
Gross Profit8,4186,0896,268234,636
Admin Expenses-6,904-47,2617,739-1,025233,886
Operating Profit15,32253,350-1,4711,025750
Interest Payable15,49111,3604,2003,8804,294
Interest Receivable2819
Pre-Tax Profit-14142,009-5,670-2,855-3,543
Tax-7,982
Profit After Tax-14134,027-5,670-2,855-3,543
Dividends Paid
Retained Profit-14134,027-5,670-2,855-3,543
Employee Costs35,60035,29133,34067,576
Number Of Employees1112
EBITDA*15,32253,350-1,4711,025750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Tangible Assets
Intangible Assets
Investments & Other184,066184,066136,531129,931129,931
Debtors (Due After 1 year)
Total Fixed Assets184,066184,066136,531129,931129,931
Stock & work in progress
Trade Debtors1,7581,2321,368
Group Debtors
Misc Debtors9,6369,36014,4742,391
Cash291,05363318352
misc current assets
total current assets11,42311,64516,4752,57452
total assets195,489195,711153,006132,505129,983
Bank overdraft
Bank loan
Trade Creditors 168668564
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,26913,08514,5732,0126,210
total current liabilities14,43713,75315,1372,0126,210
loans137,700137,700137,700127,216
hp & lease commitments
Accruals and Deferred Income
other liabilities10,56711,33212,137136,791
provisions10,86710,867
total long term liabilities159,134159,899149,837136,791127,216
total liabilities173,571173,652164,974138,803133,426
net assets21,91822,059-11,968-6,298-3,443
total shareholders funds21,91822,059-11,968-6,298-3,443
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit15,32253,350-1,4711,025750
Depreciation
Amortisation
Tax-7,982
Stock
Debtors802-5,25013,4512,391
Creditors-500104564
Accruals and Deferred Income1,184-1,48812,561-4,1986,210
Deferred Taxes & Provisions10,867
Cash flow from operations15,20460,101-1,797-5,5646,960
Investing Activities
capital expenditure
Change in Investments47,5356,600129,931
cash flow from investments-47,535-6,600-129,931
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans137,700-127,216127,216
Hire Purchase and Lease Commitments
other long term liabilities-765-805-124,654136,791
share issue100
interest-15,463-11,341-4,200-3,880-4,294
cash flow from financing-16,228-12,1468,8465,695123,022
cash and cash equivalents
cash-1,02442045013152
overdraft
change in cash-1,02442045013152

301 west street ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 301 west street ltd. Get real-time insights into 301 west street ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

301 West Street Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 301 west street ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM2 area or any other competitors across 12 key performance metrics.

301 west street ltd Ownership

301 WEST STREET LTD group structure

301 West Street Ltd has no subsidiary companies.

Ultimate parent company

1 parent

301 WEST STREET LTD

11629986

301 WEST STREET LTD Shareholders

1000 rooms crewe ltd 80%
honey & hive property group ltd 20%

301 west street ltd directors

301 West Street Ltd currently has 2 directors. The longest serving directors include Mr Paul Samuda (Oct 2018) and Ms Amanda Woodward (Oct 2018).

officercountryagestartendrole
Mr Paul SamudaUnited Kingdom62 years Oct 2018- Director
Ms Amanda WoodwardEngland39 years Oct 2018- Director

P&L

October 2023

turnover

11.9k

+39%

operating profit

15.3k

0%

gross margin

70.7%

-0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

21.9k

-0.01%

total assets

195.5k

0%

cash

29

-0.97%

net assets

Total assets minus all liabilities

301 west street ltd company details

company number

11629986

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

MICHAEL STUART ASSOCIATES

auditor

-

address

michael stuart associates ltd, suite f4, the business centre, chelmsford, CM2 8LP

Bank

-

Legal Advisor

-

301 west street ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to 301 west street ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

301 west street ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 301 WEST STREET LTD. This can take several minutes, an email will notify you when this has completed.

301 west street ltd Companies House Filings - See Documents

datedescriptionview/download