trace holdings limited

Live YoungMicroHigh

trace holdings limited Company Information

Share TRACE HOLDINGS LIMITED

Company Number

11632189

Shareholders

anthony john warwick

jason pearson

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

30/34 north street, hailsham, east sussex, BN27 1DW

trace holdings limited Estimated Valuation

£451.2k

Pomanda estimates the enterprise value of TRACE HOLDINGS LIMITED at £451.2k based on a Turnover of £419.9k and 1.07x industry multiple (adjusted for size and gross margin).

trace holdings limited Estimated Valuation

£730.6k

Pomanda estimates the enterprise value of TRACE HOLDINGS LIMITED at £730.6k based on an EBITDA of £162.7k and a 4.49x industry multiple (adjusted for size and gross margin).

trace holdings limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of TRACE HOLDINGS LIMITED at £2.3m based on Net Assets of £1.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trace Holdings Limited Overview

Trace Holdings Limited is a live company located in east sussex, BN27 1DW with a Companies House number of 11632189. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2018, it's largest shareholder is anthony john warwick with a 37.5% stake. Trace Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £419.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trace Holdings Limited Health Check

Pomanda's financial health check has awarded Trace Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £419.9k, make it smaller than the average company (£19.1m)

£419.9k - Trace Holdings Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (11.7%)

18% - Trace Holdings Limited

11.7% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Trace Holdings Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 38.7% make it more profitable than the average company (4.6%)

38.7% - Trace Holdings Limited

4.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (104)

4 - Trace Holdings Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Trace Holdings Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105k, this is less efficient (£189.8k)

£105k - Trace Holdings Limited

£189.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (44 days)

11 days - Trace Holdings Limited

44 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Trace Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trace Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (14 weeks)

19 weeks - Trace Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.8%, this is a lower level of debt than the average (68.7%)

21.8% - Trace Holdings Limited

68.7% - Industry AVG

TRACE HOLDINGS LIMITED financials

EXPORTms excel logo

Trace Holdings Limited's latest turnover from March 2024 is estimated at £419.9 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Trace Holdings Limited has 4 employees and maintains cash reserves of £71.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Turnover419,864267,810326,815254,994335,131345,466
Other Income Or Grants
Cost Of Sales273,400174,889212,976171,629222,819230,066
Gross Profit146,46492,921113,83983,365112,312115,400
Admin Expenses-16,200-128,726-85,605-113,435-1,276,716-106,615
Operating Profit162,664221,647199,444196,8001,389,028222,015
Interest Payable42,69451,38344,49836,83522,4763,671
Interest Receivable3,6836,3003,1757233124
Pre-Tax Profit123,653176,564158,121160,0371,366,585218,468
Tax-30,913-44,141-30,043-30,407-259,651-41,509
Profit After Tax92,740132,423128,078129,6301,106,934176,959
Dividends Paid
Retained Profit92,740132,423128,078129,6301,106,934176,959
Employee Costs177,972172,108159,908152,948147,381146,310
Number Of Employees444444
EBITDA*162,664221,647199,444196,8001,389,028222,015

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Tangible Assets1,914,203308,003
Intangible Assets
Investments & Other2,168,5382,168,5381,915,2031,915,2031,0001,000
Debtors (Due After 1 year)
Total Fixed Assets2,168,5382,168,5381,915,2031,915,2031,915,203309,003
Stock & work in progress
Trade Debtors13,6762,67057714,500
Group Debtors
Misc Debtors4,6562,8601,3221,9211,0001,000
Cash71,94568,376171,629110,61633,66133,024
misc current assets2181,244
total current assets90,49573,906174,772127,03734,66134,024
total assets2,259,0332,242,4442,089,9752,042,2401,949,864343,027
Bank overdraft46,05170,57554,22253,23853,4205,100
Bank loan
Trade Creditors 3631352,2101,815
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities146,553152,77248,17648,03234,61754,481
total current liabilities192,604223,710102,398101,40590,24761,396
loans298,665343,710444,976526,312574,724103,672
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities298,665343,710444,976526,312574,724103,672
total liabilities491,269567,420547,374627,717664,971165,068
net assets1,767,7641,675,0241,542,6011,414,5231,284,893177,959
total shareholders funds1,767,7641,675,0241,542,6011,414,5231,284,893177,959
Mar 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit162,664221,647199,444196,8001,389,028222,015
Depreciation
Amortisation
Tax-30,913-44,141-30,043-30,407-259,651-41,509
Stock
Debtors12,8023,631-14,52215,4211,000
Creditors-363363-135-2,0753951,815
Accruals and Deferred Income-6,219104,59614413,415-19,86454,481
Deferred Taxes & Provisions
Cash flow from operations112,367278,834183,932162,3121,109,908235,802
Investing Activities
capital expenditure1,914,203-1,606,200-308,003
Change in Investments253,3351,914,2031,000
cash flow from investments-253,335-1,606,200-309,003
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-45,045-101,266-81,336-48,412471,052103,672
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest-39,011-45,083-41,323-36,763-22,443-3,547
cash flow from financing-84,056-146,349-122,659-85,175448,609101,125
cash and cash equivalents
cash3,569-103,25361,01376,95563733,024
overdraft-24,52416,353984-18248,3205,100
change in cash28,093-119,60660,02977,137-47,68327,924

trace holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trace holdings limited. Get real-time insights into trace holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trace Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trace holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BN27 area or any other competitors across 12 key performance metrics.

trace holdings limited Ownership

TRACE HOLDINGS LIMITED group structure

Trace Holdings Limited has 1 subsidiary company.

Ultimate parent company

TRACE HOLDINGS LIMITED

11632189

1 subsidiary

TRACE HOLDINGS LIMITED Shareholders

anthony john warwick 37.5%
jason pearson 37.5%
linda warwick 12.5%
tracy pearson 12.5%

trace holdings limited directors

Trace Holdings Limited currently has 2 directors. The longest serving directors include Mr Anthony Warwick (Oct 2018) and Mr Jason Pearson (Oct 2018).

officercountryagestartendrole
Mr Anthony WarwickUnited Kingdom52 years Oct 2018- Director
Mr Jason PearsonUnited Kingdom53 years Oct 2018- Director

P&L

March 2024

turnover

419.9k

+57%

operating profit

162.7k

0%

gross margin

34.9%

+0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.06%

total assets

2.3m

+0.01%

cash

71.9k

+0.05%

net assets

Total assets minus all liabilities

trace holdings limited company details

company number

11632189

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

WATSON ASSOCIATES PROFESSIONAL SERVICES LIMITED

auditor

-

address

30/34 north street, hailsham, east sussex, BN27 1DW

Bank

-

Legal Advisor

-

trace holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to trace holdings limited. Currently there are 3 open charges and 2 have been satisfied in the past.

trace holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRACE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

trace holdings limited Companies House Filings - See Documents

datedescriptionview/download