Pomanda estimates the enterprise value of ETON HOLDINGS LTD at £296.9k based on a Turnover of £99.3k and 2.99x industry multiple (adjusted for size and gross margin).
eton holdings ltdEstimated Valuation
£2.2m
Pomanda estimates the enterprise value of ETON HOLDINGS LTD at £2.2m based on an EBITDA of £361.4k and a 6.1x industry multiple (adjusted for size and gross margin).
eton holdings ltdEstimated Valuation
£768.8k
Pomanda estimates the enterprise value of ETON HOLDINGS LTD at £768.8k based on Net Assets of £481.3k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eton Holdings LtdOverview
Eton Holdings Ltd is a live company located in london, WC2H 9JQ with a Companies House number of 11636735. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2018, it's largest shareholder is
sarwar nabizoda
with a 100% stake. Eton Holdings Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£99.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Eton Holdings Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £99.3k, make it smaller than the average company (£828.7k)
£99.3k - Eton Holdings Ltd
£828.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (2.7%)
-57% - Eton Holdings Ltd
2.7% - Industry AVG
Production
with a gross margin of 71.6%, this company has a comparable cost of product (71.6%)
71.6% - Eton Holdings Ltd
71.6% - Industry AVG
Profitability
an operating margin of 357.8% make it more profitable than the average company (26%)
357.8% - Eton Holdings Ltd
26% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Eton Holdings Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)
£33.4k - Eton Holdings Ltd
£33.4k - Industry AVG
Efficiency
resulting in sales per employee of £99.3k, this is less efficient (£180.7k)
£99.3k - Eton Holdings Ltd
£180.7k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (29 days)
4 days - Eton Holdings Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 1128 days, this is slower than average (33 days)
1128 days - Eton Holdings Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eton Holdings Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Eton Holdings Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.3%, this is a higher level of debt than the average (66.6%)
90.3% - Eton Holdings Ltd
66.6% - Industry AVG
ETON HOLDINGS LTD financials
EXPORT
Eton Holdings Ltd's latest turnover from October 2023 is estimated at £99.3 thousand and the company has net assets of £481.3 thousand. According to their latest financial statements, we estimate that Eton Holdings Ltd has 1 employee and maintains cash reserves of £24 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Turnover
99,307
1,307,447
879,394
1,207,875
101,008
Other Income Or Grants
Cost Of Sales
28,221
393,025
267,211
363,484
31,149
Gross Profit
71,086
914,422
612,183
844,391
69,858
Admin Expenses
-284,257
698,697
535,242
700,929
5,011
Operating Profit
355,343
215,725
76,941
143,462
64,847
Interest Payable
5,012
29,413
44,575
90,517
73,305
Interest Receivable
6,249
2,567
13
16
72
Pre-Tax Profit
356,580
188,879
32,379
52,962
-8,386
Tax
-89,145
-35,887
-6,152
-10,063
Profit After Tax
267,435
152,992
26,227
42,899
-8,386
Dividends Paid
Retained Profit
267,435
152,992
26,227
42,899
-8,386
Employee Costs
33,396
269,713
191,516
257,359
34,093
Number Of Employees
1
8
6
8
1
EBITDA*
361,350
217,201
78,741
143,462
64,847
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Tangible Assets
4,625,654
2,235,849
2,236,000
2,237,800
2,227,800
Intangible Assets
112,662
Investments & Other
Debtors (Due After 1 year)
59,970
26,250
26,250
Total Fixed Assets
4,798,286
2,262,099
2,262,250
2,237,800
2,227,800
Stock & work in progress
Trade Debtors
1,108
138,521
105,524
141,449
6,200
Group Debtors
Misc Debtors
133,591
26,250
5,844
Cash
23,997
214,068
14,150
12,770
19,300
misc current assets
4,866
total current assets
158,696
352,589
119,674
180,469
36,210
total assets
4,956,982
2,614,688
2,381,924
2,418,269
2,264,010
Bank overdraft
Bank loan
Trade Creditors
87,281
198,637
125,828
74,877
42,719
Group/Directors Accounts
436,374
566,745
other short term finances
615,745
745,745
772,013
hp & lease commitments
other current liabilities
1,462,453
388,464
187,947
135,025
57,564
total current liabilities
1,986,108
1,153,846
929,520
955,647
872,296
loans
41,804
47,302
50,000
50,000
1,400,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,447,528
1,199,433
1,341,222
1,377,667
provisions
275
275
342
342
total long term liabilities
2,489,607
1,247,010
1,391,564
1,428,009
1,400,000
total liabilities
4,475,715
2,400,856
2,321,084
2,383,656
2,272,296
net assets
481,267
213,832
60,840
34,613
-8,286
total shareholders funds
481,267
213,832
60,840
34,613
-8,286
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Operating Activities
Operating Profit
355,343
215,725
76,941
143,462
64,847
Depreciation
1,449
1,476
1,800
Amortisation
4,558
Tax
-89,145
-35,887
-6,152
-10,063
Stock
Debtors
29,898
32,997
-35,925
155,655
12,044
Creditors
-111,356
72,809
50,951
32,158
42,719
Accruals and Deferred Income
1,073,989
200,517
52,922
77,461
57,564
Deferred Taxes & Provisions
-67
342
Cash flow from operations
1,204,940
421,576
212,387
87,705
153,086
Investing Activities
capital expenditure
-2,508,474
-1,325
-10,000
-2,227,800
Change in Investments
cash flow from investments
-2,508,474
-1,325
-10,000
-2,227,800
Financing Activities
Bank loans
Group/Directors Accounts
-130,371
566,745
Other Short Term Loans
-615,745
-130,000
-26,268
772,013
Long term loans
-5,498
-2,698
-1,350,000
1,400,000
Hire Purchase and Lease Commitments
other long term liabilities
1,248,095
-141,789
-36,445
1,377,667
share issue
100
interest
1,237
-26,846
-44,562
-90,501
-73,233
cash flow from financing
1,113,463
-220,333
-211,007
-89,102
2,098,880
cash and cash equivalents
cash
-190,071
199,918
1,380
-6,530
19,300
overdraft
change in cash
-190,071
199,918
1,380
-6,530
19,300
eton holdings ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eton holdings ltd. Get real-time insights into eton holdings ltd's credit score, group structure and payment trends.
Perform a competitor analysis for eton holdings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
eton holdings ltd Ownership
ETON HOLDINGS LTD group structure
Eton Holdings Ltd has no subsidiary companies.
Ultimate parent company
ETON HOLDINGS LTD
11636735
ETON HOLDINGS LTD Shareholders
The sole shareholder of Eton Holdings Ltd is Sarwar Nabizoda.
sarwar nabizoda
100%
eton holdings ltd directors
Eton Holdings Ltd currently has 1 director, Mr Sarwar Nabizoda serving since Oct 2018.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to eton holdings ltd. Currently there are 7 open charges and 6 have been satisfied in the past.
eton holdings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ETON HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
eton holdings ltdCompanies House Filings - See Documents
