clouded vapour ltd
clouded vapour ltd Company Information
Company Number
11637795
Next Accounts
Dec 2024
Industry
Retail sale of tobacco products in specialised stores
Directors
Shareholders
richard clarke
Group Structure
View All
Contact
Registered Address
109 meadfoot road, coventry, CV3 3DR
Website
-clouded vapour ltd Estimated Valuation
Pomanda estimates the enterprise value of CLOUDED VAPOUR LTD at £3.9k based on a Turnover of £13.1k and 0.3x industry multiple (adjusted for size and gross margin).
clouded vapour ltd Estimated Valuation
Pomanda estimates the enterprise value of CLOUDED VAPOUR LTD at £7.8k based on an EBITDA of £2.1k and a 3.7x industry multiple (adjusted for size and gross margin).
clouded vapour ltd Estimated Valuation
Pomanda estimates the enterprise value of CLOUDED VAPOUR LTD at £4.5k based on Net Assets of £1.7k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clouded Vapour Ltd Overview
Clouded Vapour Ltd is a dissolved company that was located in coventry, CV3 3DR with a Companies House number of 11637795. It operated in the retail sale of tobacco products in specialised stores sector, SIC Code 47260. Founded in October 2018, it's largest shareholder was richard clarke with a 100% stake. The last turnover for Clouded Vapour Ltd was estimated at £13.1k.
Upgrade for unlimited company reports & a free credit check
Clouded Vapour Ltd Health Check
Pomanda's financial health check has awarded Clouded Vapour Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £13.1k, make it smaller than the average company (£798.8k)
- Clouded Vapour Ltd
£798.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Clouded Vapour Ltd
- - Industry AVG
Production
with a gross margin of 20%, this company has a higher cost of product (31.8%)
- Clouded Vapour Ltd
31.8% - Industry AVG
Profitability
an operating margin of 16% make it more profitable than the average company (-0.5%)
- Clouded Vapour Ltd
-0.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (63)
- Clouded Vapour Ltd
63 - Industry AVG
Pay Structure
on an average salary of £11.9k, the company has an equivalent pay structure (£11.9k)
- Clouded Vapour Ltd
£11.9k - Industry AVG
Efficiency
resulting in sales per employee of £13.1k, this is less efficient (£87.9k)
- Clouded Vapour Ltd
£87.9k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (21 days)
- Clouded Vapour Ltd
21 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Clouded Vapour Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Clouded Vapour Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Clouded Vapour Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Clouded Vapour Ltd
- - Industry AVG
CLOUDED VAPOUR LTD financials
Clouded Vapour Ltd's latest turnover from October 2019 is estimated at £13.1 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, we estimate that Clouded Vapour Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2019 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2019 | |
|---|---|
| Tangible Assets | 0 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 0 |
| Stock & work in progress | 0 |
| Trade Debtors | 1,700 |
| Group Debtors | 0 |
| Misc Debtors | 0 |
| Cash | 0 |
| misc current assets | 0 |
| total current assets | 1,700 |
| total assets | 1,700 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 0 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 0 |
| total current liabilities | 0 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 0 |
| provisions | 0 |
| total long term liabilities | 0 |
| total liabilities | 0 |
| net assets | 1,700 |
| total shareholders funds | 1,700 |
| Oct 2019 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | 0 |
| Amortisation | 0 |
| Tax | |
| Stock | 0 |
| Debtors | 1,700 |
| Creditors | 0 |
| Accruals and Deferred Income | 0 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 0 |
| overdraft | 0 |
| change in cash | 0 |
clouded vapour ltd Credit Report and Business Information
Clouded Vapour Ltd Competitor Analysis
Perform a competitor analysis for clouded vapour ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in CV3 area or any other competitors across 12 key performance metrics.
clouded vapour ltd Ownership
CLOUDED VAPOUR LTD group structure
Clouded Vapour Ltd has no subsidiary companies.
Ultimate parent company
CLOUDED VAPOUR LTD
11637795
clouded vapour ltd directors
Clouded Vapour Ltd currently has 1 director, Mr Richard Clarke serving since Oct 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Clarke | United Kingdom | 36 years | Oct 2018 | - | Director |
P&L
October 2019turnover
13.1k
0%
operating profit
2.1k
0%
gross margin
20.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2019net assets
1.7k
0%
total assets
1.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
clouded vapour ltd company details
company number
11637795
Type
Private limited with Share Capital
industry
47260 - Retail sale of tobacco products in specialised stores
incorporation date
October 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2019
previous names
N/A
accountant
-
auditor
-
address
109 meadfoot road, coventry, CV3 3DR
Bank
-
Legal Advisor
-
clouded vapour ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to clouded vapour ltd.
clouded vapour ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
