johnson resolutions ltd
johnson resolutions ltd Company Information
Company Number
11638631
Next Accounts
Dec 2025
Shareholders
simi johnson
Group Structure
View All
Industry
Activities of open-ended investment companies
Registered Address
c/o azets 12 king street, leeds, LS1 2HL
Website
johnsonresolutions.comjohnson resolutions ltd Estimated Valuation
Pomanda estimates the enterprise value of JOHNSON RESOLUTIONS LTD at £370.3k based on a Turnover of £294.4k and 1.26x industry multiple (adjusted for size and gross margin).
johnson resolutions ltd Estimated Valuation
Pomanda estimates the enterprise value of JOHNSON RESOLUTIONS LTD at £426.4k based on an EBITDA of £97.9k and a 4.36x industry multiple (adjusted for size and gross margin).
johnson resolutions ltd Estimated Valuation
Pomanda estimates the enterprise value of JOHNSON RESOLUTIONS LTD at £331.2k based on Net Assets of £266.7k and 1.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Johnson Resolutions Ltd Overview
Johnson Resolutions Ltd is a live company located in leeds, LS1 2HL with a Companies House number of 11638631. It operates in the activities of open-ended investment companies sector, SIC Code 64304. Founded in October 2018, it's largest shareholder is simi johnson with a 100% stake. Johnson Resolutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £294.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Johnson Resolutions Ltd Health Check
Pomanda's financial health check has awarded Johnson Resolutions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £294.4k, make it smaller than the average company (£2.9m)
- Johnson Resolutions Ltd
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.6%)
- Johnson Resolutions Ltd
2.6% - Industry AVG
Production
with a gross margin of 46.8%, this company has a comparable cost of product (46.8%)
- Johnson Resolutions Ltd
46.8% - Industry AVG
Profitability
an operating margin of 33.2% make it more profitable than the average company (6.7%)
- Johnson Resolutions Ltd
6.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Johnson Resolutions Ltd
13 - Industry AVG
Pay Structure
on an average salary of £106.8k, the company has an equivalent pay structure (£106.8k)
- Johnson Resolutions Ltd
£106.8k - Industry AVG
Efficiency
resulting in sales per employee of £147.2k, this is less efficient (£230.6k)
- Johnson Resolutions Ltd
£230.6k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is earlier than average (34 days)
- Johnson Resolutions Ltd
34 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (37 days)
- Johnson Resolutions Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Johnson Resolutions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 33 weeks, this is average cash available to meet short term requirements (33 weeks)
33 weeks - Johnson Resolutions Ltd
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.4%, this is a lower level of debt than the average (53.4%)
18.4% - Johnson Resolutions Ltd
53.4% - Industry AVG
JOHNSON RESOLUTIONS LTD financials
Johnson Resolutions Ltd's latest turnover from March 2024 is estimated at £294.4 thousand and the company has net assets of £266.7 thousand. According to their latest financial statements, Johnson Resolutions Ltd has 2 employees and maintains cash reserves of £38 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 1,411 | ||||
| Intangible Assets | |||||
| Investments & Other | 269,984 | 269,984 | 314,984 | ||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 271,395 | 269,984 | 314,984 | ||
| Stock & work in progress | |||||
| Trade Debtors | 17,160 | 17,160 | |||
| Group Debtors | |||||
| Misc Debtors | 11,125 | ||||
| Cash | 38,037 | 2,742 | 14,139 | 31,026 | 1,221 |
| misc current assets | 232,510 | 212,510 | |||
| total current assets | 55,197 | 19,902 | 25,264 | 263,536 | 213,731 |
| total assets | 326,592 | 289,886 | 340,248 | 263,536 | 213,731 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 345 | 202 | |||
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 59,586 | 97,310 | 164,976 | 189,400 | 217,128 |
| total current liabilities | 59,931 | 97,310 | 165,178 | 189,400 | 217,128 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | |||||
| total liabilities | 59,931 | 97,310 | 165,178 | 189,400 | 217,128 |
| net assets | 266,661 | 192,576 | 175,070 | 74,136 | -3,397 |
| total shareholders funds | 266,661 | 192,576 | 175,070 | 74,136 | -3,397 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 176 | ||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | 6,035 | 11,125 | |||
| Creditors | 345 | -202 | 202 | ||
| Accruals and Deferred Income | -37,724 | -67,666 | -24,424 | -27,728 | 217,128 |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | -45,000 | 314,984 | |||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 35,295 | -11,397 | -16,887 | 29,805 | 1,221 |
| overdraft | |||||
| change in cash | 35,295 | -11,397 | -16,887 | 29,805 | 1,221 |
johnson resolutions ltd Credit Report and Business Information
Johnson Resolutions Ltd Competitor Analysis
Perform a competitor analysis for johnson resolutions ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LS1 area or any other competitors across 12 key performance metrics.
johnson resolutions ltd Ownership
JOHNSON RESOLUTIONS LTD group structure
Johnson Resolutions Ltd has no subsidiary companies.
Ultimate parent company
JOHNSON RESOLUTIONS LTD
11638631
johnson resolutions ltd directors
Johnson Resolutions Ltd currently has 2 directors. The longest serving directors include Mrs Simi Johnson (Oct 2018) and Mr Clifford Johnson (Oct 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Simi Johnson | England | 44 years | Oct 2018 | - | Director |
| Mr Clifford Johnson | United Kingdom | 40 years | Oct 2018 | - | Director |
P&L
March 2024turnover
294.4k
+26%
operating profit
97.7k
0%
gross margin
46.8%
-37.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
266.7k
+0.38%
total assets
326.6k
+0.13%
cash
38k
+12.87%
net assets
Total assets minus all liabilities
johnson resolutions ltd company details
company number
11638631
Type
Private limited with Share Capital
industry
64304 - Activities of open-ended investment companies
incorporation date
October 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
c/o azets 12 king street, leeds, LS1 2HL
Bank
-
Legal Advisor
-
johnson resolutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to johnson resolutions ltd.
johnson resolutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOHNSON RESOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
johnson resolutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
