catbells day nurseries ltd

2

catbells day nurseries ltd Company Information

Share CATBELLS DAY NURSERIES LTD
Live 
YoungMicro

Company Number

11640867

Website

-

Registered Address

unit 1 castle court 2, castle gate way, dudley, DY1 4RH

Industry

Pre-primary education

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Tina Ward6 Years

Shareholders

tina ward 100%

catbells day nurseries ltd Estimated Valuation

£22k

Pomanda estimates the enterprise value of CATBELLS DAY NURSERIES LTD at £22k based on a Turnover of £36.2k and 0.61x industry multiple (adjusted for size and gross margin).

catbells day nurseries ltd Estimated Valuation

£53.7k

Pomanda estimates the enterprise value of CATBELLS DAY NURSERIES LTD at £53.7k based on an EBITDA of £12.2k and a 4.41x industry multiple (adjusted for size and gross margin).

catbells day nurseries ltd Estimated Valuation

£193.6k

Pomanda estimates the enterprise value of CATBELLS DAY NURSERIES LTD at £193.6k based on Net Assets of £81.2k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Catbells Day Nurseries Ltd Overview

Catbells Day Nurseries Ltd is a live company located in dudley, DY1 4RH with a Companies House number of 11640867. It operates in the pre-primary education sector, SIC Code 85100. Founded in October 2018, it's largest shareholder is tina ward with a 100% stake. Catbells Day Nurseries Ltd is a young, micro sized company, Pomanda has estimated its turnover at £36.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Catbells Day Nurseries Ltd Health Check

Pomanda's financial health check has awarded Catbells Day Nurseries Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £36.2k, make it smaller than the average company (£1.2m)

£36.2k - Catbells Day Nurseries Ltd

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Catbells Day Nurseries Ltd

- - Industry AVG

production

Production

with a gross margin of 44.8%, this company has a comparable cost of product (44.8%)

44.8% - Catbells Day Nurseries Ltd

44.8% - Industry AVG

profitability

Profitability

an operating margin of 33.6% make it more profitable than the average company (5.8%)

33.6% - Catbells Day Nurseries Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (48)

1 - Catbells Day Nurseries Ltd

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)

£26.6k - Catbells Day Nurseries Ltd

£26.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.2k, this is equally as efficient (£36.2k)

£36.2k - Catbells Day Nurseries Ltd

£36.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Catbells Day Nurseries Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Catbells Day Nurseries Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Catbells Day Nurseries Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (106 weeks)

0 weeks - Catbells Day Nurseries Ltd

106 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.6%, this is a higher level of debt than the average (16.3%)

55.6% - Catbells Day Nurseries Ltd

16.3% - Industry AVG

CATBELLS DAY NURSERIES LTD financials

EXPORTms excel logo

Catbells Day Nurseries Ltd's latest turnover from August 2023 is estimated at £36.2 thousand and the company has net assets of £81.2 thousand. According to their latest financial statements, Catbells Day Nurseries Ltd has 1 employee and maintains cash reserves of £22 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover36,15933,09530,79800
Other Income Or Grants00000
Cost Of Sales19,97717,55018,06900
Gross Profit16,18215,54512,72900
Admin Expenses4,0164,576-77,927-4,823-2,770
Operating Profit12,16610,96990,6564,8232,770
Interest Payable5,5864,4543,8984,3312,528
Interest Receivable10110
Pre-Tax Profit6,5806,51586,758493242
Tax-1,645-1,238-16,484-94-46
Profit After Tax4,9355,27770,274399196
Dividends Paid00000
Retained Profit4,9355,27770,274399196
Employee Costs26,64625,50425,17300
Number Of Employees11100
EBITDA*12,16610,96990,6564,8232,770

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other111,859111,859111,859111,859114,121
Debtors (Due After 1 year)00000
Total Fixed Assets111,859111,859111,859111,859114,121
Stock & work in progress00000
Trade Debtors00000
Group Debtors71,11071,28367,4227,41112,849
Misc Debtors00000
Cash2254999222
misc current assets00000
total current assets71,13271,28867,4718,40312,871
total assets182,991183,147179,330120,262126,992
Bank overdraft00000
Bank loan8,7697,8167,8167,8167,816
Trade Creditors 00000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities54,46252,68247,63352,48251,795
total current liabilities63,23160,49855,44960,29859,611
loans38,57946,40352,91259,26967,085
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities38,57946,40352,91259,26967,085
total liabilities101,810106,901108,361119,567126,696
net assets81,18176,24670,969695296
total shareholders funds81,18176,24670,969695296
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit12,16610,96990,6564,8232,770
Depreciation00000
Amortisation00000
Tax-1,645-1,238-16,484-94-46
Stock00000
Debtors-1733,86160,011-5,43812,849
Creditors00000
Accruals and Deferred Income1,7805,049-4,84968751,795
Deferred Taxes & Provisions00000
Cash flow from operations12,47410,9199,31210,85441,670
Investing Activities
capital expenditure00000
Change in Investments000-2,262114,121
cash flow from investments0002,262-114,121
Financing Activities
Bank loans9530007,816
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans-7,824-6,509-6,357-7,81667,085
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000100
interest-5,585-4,454-3,897-4,330-2,528
cash flow from financing-12,456-10,963-10,254-12,14672,473
cash and cash equivalents
cash17-44-94397022
overdraft00000
change in cash17-44-94397022

catbells day nurseries ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for catbells day nurseries ltd. Get real-time insights into catbells day nurseries ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Catbells Day Nurseries Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for catbells day nurseries ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in DY1 area or any other competitors across 12 key performance metrics.

catbells day nurseries ltd Ownership

CATBELLS DAY NURSERIES LTD group structure

Catbells Day Nurseries Ltd has no subsidiary companies.

Ultimate parent company

CATBELLS DAY NURSERIES LTD

11640867

CATBELLS DAY NURSERIES LTD Shareholders

tina ward 100%

catbells day nurseries ltd directors

Catbells Day Nurseries Ltd currently has 1 director, Mrs Tina Ward serving since Oct 2018.

officercountryagestartendrole
Mrs Tina WardUnited Kingdom56 years Oct 2018- Director

P&L

August 2023

turnover

36.2k

+9%

operating profit

12.2k

0%

gross margin

44.8%

-4.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

81.2k

+0.06%

total assets

183k

0%

cash

22

+3.4%

net assets

Total assets minus all liabilities

catbells day nurseries ltd company details

company number

11640867

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

October 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1 castle court 2, castle gate way, dudley, DY1 4RH

Bank

-

Legal Advisor

-

catbells day nurseries ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to catbells day nurseries ltd.

charges

catbells day nurseries ltd Companies House Filings - See Documents

datedescriptionview/download