castle view retirement village ltd

Live YoungSmallRapid

castle view retirement village ltd Company Information

Share CASTLE VIEW RETIREMENT VILLAGE LTD

Company Number

11642351

Shareholders

rcvp retirement living midco ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

castle view retirement village, helston lane, windsor, berkshire, SL4 5GG

castle view retirement village ltd Estimated Valuation

£4m

Pomanda estimates the enterprise value of CASTLE VIEW RETIREMENT VILLAGE LTD at £4m based on a Turnover of £1.2m and 3.4x industry multiple (adjusted for size and gross margin).

castle view retirement village ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLE VIEW RETIREMENT VILLAGE LTD at £0 based on an EBITDA of £-51.6k and a 6.64x industry multiple (adjusted for size and gross margin).

castle view retirement village ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLE VIEW RETIREMENT VILLAGE LTD at £0 based on Net Assets of £-1.1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castle View Retirement Village Ltd Overview

Castle View Retirement Village Ltd is a live company located in windsor, SL4 5GG with a Companies House number of 11642351. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2018, it's largest shareholder is rcvp retirement living midco ltd with a 100% stake. Castle View Retirement Village Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castle View Retirement Village Ltd Health Check

Pomanda's financial health check has awarded Castle View Retirement Village Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£917k)

£1.2m - Castle View Retirement Village Ltd

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (5.4%)

52% - Castle View Retirement Village Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Castle View Retirement Village Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of -7.9% make it less profitable than the average company (27.8%)

-7.9% - Castle View Retirement Village Ltd

27.8% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (4)

15 - Castle View Retirement Village Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Castle View Retirement Village Ltd

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.8k, this is less efficient (£187k)

£78.8k - Castle View Retirement Village Ltd

£187k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (32 days)

23 days - Castle View Retirement Village Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is close to average (37 days)

40 days - Castle View Retirement Village Ltd

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (51 days)

4 days - Castle View Retirement Village Ltd

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (10 weeks)

10 weeks - Castle View Retirement Village Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 239.1%, this is a higher level of debt than the average (69.8%)

239.1% - Castle View Retirement Village Ltd

69.8% - Industry AVG

CASTLE VIEW RETIREMENT VILLAGE LTD financials

EXPORTms excel logo

Castle View Retirement Village Ltd's latest turnover from April 2024 is estimated at £1.2 million and the company has net assets of -£1.1 million. According to their latest financial statements, Castle View Retirement Village Ltd has 15 employees and maintains cash reserves of £23.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover1,182,364765,590617,250338,384330,533307,053
Other Income Or Grants
Cost Of Sales322,209211,500172,50698,54592,33190,568
Gross Profit860,155554,090444,744239,839238,201216,485
Admin Expenses953,573706,500613,356489,382423,520195,629
Operating Profit-93,418-152,410-168,612-249,543-185,31920,856
Interest Payable184,32677,867
Interest Receivable1,163958187212198
Pre-Tax Profit-276,581-229,320-168,425-249,522-185,29820,954
Tax-3,981
Profit After Tax-276,581-229,320-168,425-249,522-185,29816,973
Dividends Paid
Retained Profit-276,581-229,320-168,425-249,522-185,29816,973
Employee Costs504,023372,000331,789217,403195,377110,663
Number Of Employees151211874
EBITDA*-51,573-97,967-111,219-192,954-135,17133,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets639,862673,122726,232777,021823,521756,442
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets639,862673,122726,232777,021823,521756,442
Stock & work in progress3,8665,76514,26518,00552,62338,419
Trade Debtors74,67435,75829,4399,3938,33923,202
Group Debtors1
Misc Debtors43,94534,64433,98832,67423,05831,820
Cash23,09421,21423,85625,88615,76426,246
misc current assets
total current assets145,57997,381101,54885,95899,784119,688
total assets785,441770,503827,780862,979923,305876,130
Bank overdraft
Bank loan
Trade Creditors 35,50226,01020,54216,23516,1975,398
Group/Directors Accounts1,348,8981,223,4711,055,646764,858
other short term finances
hp & lease commitments
other current liabilities84,55940,72344,61141,11919,78688,900
total current liabilities120,06166,7331,414,0511,280,8251,091,629859,156
loans1,757,5521,519,361
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,757,5521,519,361
total liabilities1,877,6131,586,0941,414,0511,280,8251,091,629859,156
net assets-1,092,172-815,591-586,271-417,846-168,32416,974
total shareholders funds-1,092,172-815,591-586,271-417,846-168,32416,974
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit-93,418-152,410-168,612-249,543-185,31920,856
Depreciation41,84554,44357,39356,58950,14813,037
Amortisation
Tax-3,981
Stock-1,899-8,500-3,740-34,61814,20438,419
Debtors48,2176,97521,36010,670-23,62655,023
Creditors9,4925,4684,3073810,7995,398
Accruals and Deferred Income43,836-3,8883,49221,333-69,11488,900
Deferred Taxes & Provisions
Cash flow from operations-44,563-94,862-121,040-147,635-184,06430,768
Investing Activities
capital expenditure-8,585-1,333-6,604-10,089-117,227-769,479
Change in Investments
cash flow from investments-8,585-1,333-6,604-10,089-117,227-769,479
Financing Activities
Bank loans
Group/Directors Accounts-1,348,898125,427167,825290,788764,858
Other Short Term Loans
Long term loans238,1911,519,361
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-183,163-76,909187212198
cash flow from financing55,02893,554125,614167,846290,809764,957
cash and cash equivalents
cash1,880-2,642-2,03010,122-10,48226,246
overdraft
change in cash1,880-2,642-2,03010,122-10,48226,246

castle view retirement village ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castle view retirement village ltd. Get real-time insights into castle view retirement village ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castle View Retirement Village Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castle view retirement village ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SL4 area or any other competitors across 12 key performance metrics.

castle view retirement village ltd Ownership

CASTLE VIEW RETIREMENT VILLAGE LTD group structure

Castle View Retirement Village Ltd has no subsidiary companies.

Ultimate parent company

2 parents

CASTLE VIEW RETIREMENT VILLAGE LTD

11642351

CASTLE VIEW RETIREMENT VILLAGE LTD Shareholders

rcvp retirement living midco ltd 100%

castle view retirement village ltd directors

Castle View Retirement Village Ltd currently has 3 directors. The longest serving directors include Mr Nicholas Friedlos (Dec 2023) and Mr Karl Hallows (Dec 2023).

officercountryagestartendrole
Mr Nicholas FriedlosEngland67 years Dec 2023- Director
Mr Karl HallowsEngland46 years Dec 2023- Director
Mrs Aimee FraserEngland42 years Apr 2024- Director

P&L

April 2024

turnover

1.2m

+54%

operating profit

-93.4k

0%

gross margin

72.8%

+0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-1.1m

+0.34%

total assets

785.4k

+0.02%

cash

23.1k

+0.09%

net assets

Total assets minus all liabilities

castle view retirement village ltd company details

company number

11642351

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

ENGLAND CLARKE ASSOCIATES

auditor

-

address

castle view retirement village, helston lane, windsor, berkshire, SL4 5GG

Bank

-

Legal Advisor

-

castle view retirement village ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to castle view retirement village ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

castle view retirement village ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTLE VIEW RETIREMENT VILLAGE LTD. This can take several minutes, an email will notify you when this has completed.

castle view retirement village ltd Companies House Filings - See Documents

datedescriptionview/download