emalfi ltd

emalfi ltd Company Information

Share EMALFI LTD
Live 
YoungSmallDeclining

Company Number

11648321

Industry

Other business support service activities n.e.c.

 

Directors

Sean McGrath

Shareholders

lisa mcgrath

sean mcgrath

Group Structure

View All

Contact

Registered Address

cresset house beacon hill, penn, high wycombe, HP10 8NJ

Website

-

emalfi ltd Estimated Valuation

£401.5k

Pomanda estimates the enterprise value of EMALFI LTD at £401.5k based on a Turnover of £1m and 0.4x industry multiple (adjusted for size and gross margin).

emalfi ltd Estimated Valuation

£66.6k

Pomanda estimates the enterprise value of EMALFI LTD at £66.6k based on an EBITDA of £23.5k and a 2.83x industry multiple (adjusted for size and gross margin).

emalfi ltd Estimated Valuation

£352.4k

Pomanda estimates the enterprise value of EMALFI LTD at £352.4k based on Net Assets of £148.9k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emalfi Ltd Overview

Emalfi Ltd is a live company located in high wycombe, HP10 8NJ with a Companies House number of 11648321. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2018, it's largest shareholder is lisa mcgrath with a 50% stake. Emalfi Ltd is a young, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Emalfi Ltd Health Check

Pomanda's financial health check has awarded Emalfi Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£4.8m)

£1m - Emalfi Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (6.7%)

-21% - Emalfi Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (38.2%)

16.9% - Emalfi Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (5.7%)

2.3% - Emalfi Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Emalfi Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Emalfi Ltd

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£171.5k)

£1m - Emalfi Ltd

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (41 days)

148 days - Emalfi Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 113 days, this is slower than average (32 days)

113 days - Emalfi Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Emalfi Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Emalfi Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.7%, this is a similar level of debt than the average (62.4%)

63.7% - Emalfi Ltd

62.4% - Industry AVG

EMALFI LTD financials

EXPORTms excel logo

Emalfi Ltd's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £148.9 thousand. According to their latest financial statements, Emalfi Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover1,008,815996,4601,980,0942,011,1161,932,977
Other Income Or Grants00000
Cost Of Sales837,908825,2661,670,2001,685,8961,605,718
Gross Profit170,907171,194309,894325,221327,259
Admin Expenses147,37991,046281,052297,127302,308
Operating Profit23,52880,14828,84228,09424,951
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit23,52880,14828,84228,09424,951
Tax-5,882-15,228-5,480-5,338-4,741
Profit After Tax17,64664,92023,36222,75620,210
Dividends Paid00000
Retained Profit17,64664,92023,36222,75620,210
Employee Costs53,95451,35448,86146,42945,970
Number Of Employees11111
EBITDA*23,52880,14828,84228,09424,951

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors410,037417,339785,108760,694736,427
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets410,037417,339785,108760,694736,427
total assets410,037417,339785,108760,694736,427
Bank overdraft00000
Bank loan00000
Trade Creditors 260,243285,191717,880716,828716,217
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities260,243285,191717,880716,828716,217
loans00000
hp & lease commitments00000
Accruals and Deferred Income9009009009000
other liabilities00000
provisions00000
total long term liabilities9009009009000
total liabilities261,143286,091718,780717,728716,217
net assets148,894131,24866,32842,96620,210
total shareholders funds148,894131,24866,32842,96620,210
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit23,52880,14828,84228,09424,951
Depreciation00000
Amortisation00000
Tax-5,882-15,228-5,480-5,338-4,741
Stock00000
Debtors-7,302-367,76924,41424,267736,427
Creditors-24,948-432,6891,052611716,217
Accruals and Deferred Income0009000
Deferred Taxes & Provisions00000
Cash flow from operations00000
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

emalfi ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emalfi ltd. Get real-time insights into emalfi ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Emalfi Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for emalfi ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HP10 area or any other competitors across 12 key performance metrics.

emalfi ltd Ownership

EMALFI LTD group structure

Emalfi Ltd has no subsidiary companies.

Ultimate parent company

EMALFI LTD

11648321

EMALFI LTD Shareholders

lisa mcgrath 50%
sean mcgrath 50%

emalfi ltd directors

Emalfi Ltd currently has 1 director, Mr Sean McGrath serving since Oct 2018.

officercountryagestartendrole
Mr Sean McGrathUnited Kingdom62 years Oct 2018- Director

P&L

December 2023

turnover

1m

+1%

operating profit

23.5k

0%

gross margin

17%

-1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

148.9k

+0.13%

total assets

410k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

emalfi ltd company details

company number

11648321

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

RA ACCOUNTING CONSULTANCY LIMITED

auditor

-

address

cresset house beacon hill, penn, high wycombe, HP10 8NJ

Bank

-

Legal Advisor

-

emalfi ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to emalfi ltd.

emalfi ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMALFI LTD. This can take several minutes, an email will notify you when this has completed.

emalfi ltd Companies House Filings - See Documents

datedescriptionview/download