development total solutions limited

Live YoungMicroRapid

development total solutions limited Company Information

Share DEVELOPMENT TOTAL SOLUTIONS LIMITED

Company Number

11649379

Directors

Jamie Dellow

Shareholders

jamie christian george dellow

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

bishopbrook house, cathedral avenue, wells, somerset, BA5 1FD

development total solutions limited Estimated Valuation

£34.3k

Pomanda estimates the enterprise value of DEVELOPMENT TOTAL SOLUTIONS LIMITED at £34.3k based on a Turnover of £28.8k and 1.19x industry multiple (adjusted for size and gross margin).

development total solutions limited Estimated Valuation

£14.3k

Pomanda estimates the enterprise value of DEVELOPMENT TOTAL SOLUTIONS LIMITED at £14.3k based on an EBITDA of £4.1k and a 3.49x industry multiple (adjusted for size and gross margin).

development total solutions limited Estimated Valuation

£4.7k

Pomanda estimates the enterprise value of DEVELOPMENT TOTAL SOLUTIONS LIMITED at £4.7k based on Net Assets of £3.2k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Development Total Solutions Limited Overview

Development Total Solutions Limited is a live company located in wells, BA5 1FD with a Companies House number of 11649379. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2018, it's largest shareholder is jamie christian george dellow with a 100% stake. Development Total Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £28.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Development Total Solutions Limited Health Check

Pomanda's financial health check has awarded Development Total Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £28.8k, make it smaller than the average company (£1.6m)

£28.8k - Development Total Solutions Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 297%, show it is growing at a faster rate (5.3%)

297% - Development Total Solutions Limited

5.3% - Industry AVG

production

Production

with a gross margin of 18%, this company has a higher cost of product (48.2%)

18% - Development Total Solutions Limited

48.2% - Industry AVG

profitability

Profitability

an operating margin of 14.2% make it less profitable than the average company (17.8%)

14.2% - Development Total Solutions Limited

17.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Development Total Solutions Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)

£45.1k - Development Total Solutions Limited

£45.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.8k, this is less efficient (£239.1k)

£28.8k - Development Total Solutions Limited

£239.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (27 days)

41 days - Development Total Solutions Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (33 days)

47 days - Development Total Solutions Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Development Total Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Development Total Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.4%, this is a similar level of debt than the average (69%)

69.4% - Development Total Solutions Limited

69% - Industry AVG

DEVELOPMENT TOTAL SOLUTIONS LIMITED financials

EXPORTms excel logo

Development Total Solutions Limited's latest turnover from October 2024 is estimated at £28.8 thousand and the company has net assets of £3.2 thousand. According to their latest financial statements, Development Total Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Turnover28,751519492461487526
Other Income Or Grants
Cost Of Sales23,589427401384412439
Gross Profit5,1629291777587
Admin Expenses1,07492917775-36
Operating Profit4,088123
Interest Payable
Interest Receivable
Pre-Tax Profit4,088123
Tax-1,022-23
Profit After Tax3,066100
Dividends Paid
Retained Profit3,066100
Employee Costs45,10040,92840,88339,65839,96441,069
Number Of Employees111111
EBITDA*4,088123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Tangible Assets7,108
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,108
Stock & work in progress
Trade Debtors3,236100100100100100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets3,236100100100100100
total assets10,344100100100100100
Bank overdraft
Bank loan
Trade Creditors 3,078
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,078
loans
hp & lease commitments
Accruals and Deferred Income4,100
other liabilities
provisions
total long term liabilities4,100
total liabilities7,178
net assets3,166100100100100100
total shareholders funds3,166100100100100100
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit4,088123
Depreciation
Amortisation
Tax-1,022-23
Stock
Debtors3,136100
Creditors3,078
Accruals and Deferred Income4,100
Deferred Taxes & Provisions
Cash flow from operations7,108
Investing Activities
capital expenditure-7,108
Change in Investments
cash flow from investments-7,108
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

development total solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for development total solutions limited. Get real-time insights into development total solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Development Total Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for development total solutions limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BA5 area or any other competitors across 12 key performance metrics.

development total solutions limited Ownership

DEVELOPMENT TOTAL SOLUTIONS LIMITED group structure

Development Total Solutions Limited has no subsidiary companies.

Ultimate parent company

DEVELOPMENT TOTAL SOLUTIONS LIMITED

11649379

DEVELOPMENT TOTAL SOLUTIONS LIMITED Shareholders

jamie christian george dellow 100%

development total solutions limited directors

Development Total Solutions Limited currently has 1 director, Mr Jamie Dellow serving since Oct 2018.

officercountryagestartendrole
Mr Jamie DellowEngland53 years Oct 2018- Director

P&L

October 2024

turnover

28.8k

+5439%

operating profit

4.1k

0%

gross margin

18%

+0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

3.2k

+30.66%

total assets

10.3k

+102.44%

cash

0

0%

net assets

Total assets minus all liabilities

development total solutions limited company details

company number

11649379

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2024

previous names

N/A

accountant

-

auditor

-

address

bishopbrook house, cathedral avenue, wells, somerset, BA5 1FD

Bank

-

Legal Advisor

-

development total solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to development total solutions limited.

development total solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEVELOPMENT TOTAL SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

development total solutions limited Companies House Filings - See Documents

datedescriptionview/download