Pomanda estimates the enterprise value of MIRACLE ENGINEERING & CONSULTANCY LIMITED at £32.8k based on a Turnover of £72.8k and 0.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MIRACLE ENGINEERING & CONSULTANCY LIMITED at £0 based on an EBITDA of £-108 and a 3.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MIRACLE ENGINEERING & CONSULTANCY LIMITED at £434 based on Net Assets of £177 and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Miracle Engineering & Consultancy LimitedOverview
Miracle Engineering & Consultancy Limited is a live company located in winchester, SO23 7JB with a Companies House number of 11653720. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2018, it's largest shareholder is
ceyla akin
with a 100% stake. Miracle Engineering & Consultancy Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£72.8k with
healthy
growth in recent years.
Miracle Engineering & Consultancy Limited Health Check
Pomanda's financial health check has awarded Miracle Engineering & Consultancy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £72.8k, make it smaller than the average company (£1.4m)
Miracle Engineering & Consultancy Limited's latest turnover from July 2024 is estimated at £72.8 thousand and the company has net assets of £177. According to their latest financial statements, Miracle Engineering & Consultancy Limited has 1 employee and maintains cash reserves of £1.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Turnover
72,820
36,366
67,207
63,148
63,224
47,073
Other Income Or Grants
Cost Of Sales
42,895
21,562
40,457
37,524
37,205
27,560
Gross Profit
29,924
14,804
26,749
25,624
26,019
19,513
Admin Expenses
30,033
14,740
26,503
25,587
30,109
14,242
Operating Profit
-109
64
246
37
-4,090
5,271
Interest Payable
232
325
284
135
Interest Receivable
170
385
101
4
3
19
Pre-Tax Profit
-171
124
63
-94
-4,087
5,290
Tax
-31
-12
-1,005
Profit After Tax
-171
93
51
-94
-4,087
4,285
Dividends Paid
Retained Profit
-171
93
51
-94
-4,087
4,285
Employee Costs
52,063
51,820
49,916
46,897
44,251
49,780
Number Of Employees
1
1
1
1
1
1
EBITDA*
-109
64
246
37
-4,090
5,271
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,200
6,200
Group Debtors
Misc Debtors
Cash
1,605
4,876
10,520
5,636
1,500
4,989
misc current assets
2,001
611
431
total current assets
3,606
6,076
10,520
6,247
1,931
11,189
total assets
3,606
6,076
10,520
6,247
1,931
11,189
Bank overdraft
82
118
Bank loan
Trade Creditors
1,780
1,875
1,230
1,425
785
650
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,370
5,614
200
848
6,154
total current liabilities
1,862
3,245
6,844
1,743
1,633
6,804
loans
1,567
2,483
3,421
4,300
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
1,567
2,483
3,421
4,300
total liabilities
3,429
5,728
10,265
6,043
1,633
6,804
net assets
177
348
255
204
298
4,385
total shareholders funds
177
348
255
204
298
4,385
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Operating Activities
Operating Profit
-109
64
246
37
-4,090
5,271
Depreciation
Amortisation
Tax
-31
-12
-1,005
Stock
Debtors
-1,200
1,200
-6,200
6,200
Creditors
-95
645
-195
640
135
650
Accruals and Deferred Income
-1,370
-4,244
5,414
-648
-5,306
6,154
Deferred Taxes & Provisions
Cash flow from operations
-374
-4,766
5,453
29
-3,061
4,870
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-916
-938
-879
4,300
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-62
60
-183
-131
3
19
cash flow from financing
-978
-878
-1,062
4,169
3
119
cash and cash equivalents
cash
-3,271
-5,644
4,884
4,136
-3,489
4,989
overdraft
82
-118
118
change in cash
-3,353
-5,644
5,002
4,018
-3,489
4,989
miracle engineering & consultancy limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for miracle engineering & consultancy limited. Get real-time insights into miracle engineering & consultancy limited's credit score, group structure and payment trends.
Perform a competitor analysis for miracle engineering & consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SO23 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to miracle engineering & consultancy limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MIRACLE ENGINEERING & CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
miracle engineering & consultancy limitedCompanies House Filings - See Documents
