wearthde limited

Live YoungMicroDeclining

wearthde limited Company Information

Share WEARTHDE LIMITED

Company Number

11659195

Shareholders

adam taub

rebecca taub

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

39 linden lea, london, N2 0RF

Website

-

wearthde limited Estimated Valuation

£405.9k

Pomanda estimates the enterprise value of WEARTHDE LIMITED at £405.9k based on a Turnover of £127.6k and 3.18x industry multiple (adjusted for size and gross margin).

wearthde limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of WEARTHDE LIMITED at £2.7m based on an EBITDA of £416.3k and a 6.49x industry multiple (adjusted for size and gross margin).

wearthde limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of WEARTHDE LIMITED at £4.7m based on Net Assets of £2.8m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wearthde Limited Overview

Wearthde Limited is a live company located in london, N2 0RF with a Companies House number of 11659195. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2018, it's largest shareholder is adam taub with a 49.5% stake. Wearthde Limited is a young, micro sized company, Pomanda has estimated its turnover at £127.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wearthde Limited Health Check

Pomanda's financial health check has awarded Wearthde Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £127.6k, make it smaller than the average company (£851.7k)

£127.6k - Wearthde Limited

£851.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (4.4%)

-27% - Wearthde Limited

4.4% - Industry AVG

production

Production

with a gross margin of 71.5%, this company has a comparable cost of product (71.5%)

71.5% - Wearthde Limited

71.5% - Industry AVG

profitability

Profitability

an operating margin of 315.8% make it more profitable than the average company (27.2%)

315.8% - Wearthde Limited

27.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Wearthde Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Wearthde Limited

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.8k, this is less efficient (£186k)

£63.8k - Wearthde Limited

£186k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (28 days)

0 days - Wearthde Limited

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wearthde Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wearthde Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Wearthde Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.5%, this is a similar level of debt than the average (67.2%)

72.5% - Wearthde Limited

67.2% - Industry AVG

WEARTHDE LIMITED financials

EXPORTms excel logo

Wearthde Limited's latest turnover from April 2024 is estimated at £127.6 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Wearthde Limited has 2 employees and maintains cash reserves of £22.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover127,641126,187352,458327,07714
Other Income Or Grants
Cost Of Sales36,33137,324107,837100,5284
Gross Profit91,31088,864244,621226,54910
Admin Expenses-311,737-341,971-44,89416,96919
Operating Profit403,047430,835289,515209,580-11
Interest Payable225,465288,019215,131101,782
Interest Receivable1,5235,3773,2173211
Pre-Tax Profit179,105148,19377,601108,1191
Tax-44,776-37,048-14,744-20,543
Profit After Tax134,329111,14562,85787,5761
Dividends Paid
Retained Profit134,329111,14562,85787,5761
Employee Costs74,06966,15766,95163,04733,220
Number Of Employees22221
EBITDA*416,288444,795291,359210,044-11

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets10,189,98710,254,0649,848,2689,170,194
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,189,98710,254,0649,848,2689,170,194
Stock & work in progress
Trade Debtors22221
Group Debtors
Misc Debtors3,748
Cash22,28735,742217,283640,5661,951
misc current assets
total current assets22,30935,764217,283644,3141,9511
total assets10,212,29610,289,82810,065,5519,814,5081,9511
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts5,873,4054,972,260
other short term finances
hp & lease commitments
other current liabilities81,69941,2074,459,0023,972,3021,950
total current liabilities5,955,1045,013,4674,459,0023,972,3021,950
loans1,425,5242,582,7493,037,1273,337,127
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions18,75815,0311,986500
total long term liabilities1,444,2822,597,7803,039,1133,337,627
total liabilities7,399,3867,611,2477,498,1157,309,9291,950
net assets2,812,9102,678,5812,567,4362,504,57911
total shareholders funds2,812,9102,678,5812,567,4362,504,57911
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit403,047430,835289,515209,580-11
Depreciation13,24113,9601,844464
Amortisation
Tax-44,776-37,048-14,744-20,543
Stock
Debtors22-3,7483,748-11
Creditors
Accruals and Deferred Income40,492-4,417,795486,7003,970,3521,950
Deferred Taxes & Provisions3,72713,0451,486500
Cash flow from operations415,731-3,997,025768,5494,156,6051,950
Investing Activities
capital expenditure50,836-419,756-679,918-9,170,658
Change in Investments
cash flow from investments50,836-419,756-679,918-9,170,658
Financing Activities
Bank loans
Group/Directors Accounts901,1454,972,260
Other Short Term Loans
Long term loans-1,157,225-454,378-300,0003,337,127
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,417,002
interest-223,942-282,642-211,914-101,4611
cash flow from financing-480,0224,235,240-511,9145,652,6681
cash and cash equivalents
cash-13,455-181,541-423,283638,6151,951
overdraft
change in cash-13,455-181,541-423,283638,6151,951

wearthde limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wearthde limited. Get real-time insights into wearthde limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wearthde Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wearthde limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 2 area or any other competitors across 12 key performance metrics.

wearthde limited Ownership

WEARTHDE LIMITED group structure

Wearthde Limited has no subsidiary companies.

Ultimate parent company

WEARTHDE LIMITED

11659195

WEARTHDE LIMITED Shareholders

adam taub 49.51%
rebecca taub 49.5%
adam taub & rebecca taub 0.99%

wearthde limited directors

Wearthde Limited currently has 2 directors. The longest serving directors include Mr Adam Taub (Nov 2018) and Mrs Rebecca Taub (Jan 2021).

officercountryagestartendrole
Mr Adam TaubEngland60 years Nov 2018- Director
Mrs Rebecca TaubEngland56 years Jan 2021- Director

P&L

April 2024

turnover

127.6k

+1%

operating profit

403k

0%

gross margin

71.6%

+1.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.8m

+0.05%

total assets

10.2m

-0.01%

cash

22.3k

-0.38%

net assets

Total assets minus all liabilities

wearthde limited company details

company number

11659195

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

39 linden lea, london, N2 0RF

Bank

-

Legal Advisor

-

wearthde limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wearthde limited.

wearthde limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEARTHDE LIMITED. This can take several minutes, an email will notify you when this has completed.

wearthde limited Companies House Filings - See Documents

datedescriptionview/download