another local ltd
another local ltd Company Information
Company Number
11664755
Next Accounts
975 days late
Directors
Shareholders
fulya naim
hasan yildiz
Group Structure
View All
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Registered Address
194 pitfield street, london, N1 6JP
Website
-another local ltd Estimated Valuation
Pomanda estimates the enterprise value of ANOTHER LOCAL LTD at £111.7k based on a Turnover of £353.7k and 0.32x industry multiple (adjusted for size and gross margin).
another local ltd Estimated Valuation
Pomanda estimates the enterprise value of ANOTHER LOCAL LTD at £13.4k based on an EBITDA of £3.7k and a 3.57x industry multiple (adjusted for size and gross margin).
another local ltd Estimated Valuation
Pomanda estimates the enterprise value of ANOTHER LOCAL LTD at £0 based on Net Assets of £-1.9k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Another Local Ltd Overview
Another Local Ltd is a live company located in london, N1 6JP with a Companies House number of 11664755. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in November 2018, it's largest shareholder is fulya naim with a 95% stake. Another Local Ltd is a young, micro sized company, Pomanda has estimated its turnover at £353.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Another Local Ltd Health Check
Pomanda's financial health check has awarded Another Local Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £353.7k, make it smaller than the average company (£1.6m)
- Another Local Ltd
£1.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Another Local Ltd
- - Industry AVG
Production
with a gross margin of 22.9%, this company has a comparable cost of product (22.9%)
- Another Local Ltd
22.9% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (2.7%)
- Another Local Ltd
2.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (23)
3 - Another Local Ltd
23 - Industry AVG
Pay Structure
on an average salary of £15.3k, the company has an equivalent pay structure (£15.3k)
- Another Local Ltd
£15.3k - Industry AVG
Efficiency
resulting in sales per employee of £117.9k, this is equally as efficient (£116.5k)
- Another Local Ltd
£116.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Another Local Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Another Local Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 33 days, this is more than average (19 days)
- Another Local Ltd
19 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (19 weeks)
85 weeks - Another Local Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.3%, this is a higher level of debt than the average (66.6%)
103.3% - Another Local Ltd
66.6% - Industry AVG
ANOTHER LOCAL LTD financials
Another Local Ltd's latest turnover from October 2020 is estimated at £353.7 thousand and the company has net assets of -£1.9 thousand. According to their latest financial statements, Another Local Ltd has 3 employees and maintains cash reserves of £23.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2020 | Oct 2019 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 3 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2020 | Oct 2019 | |
|---|---|---|
| Tangible Assets | 8,894 | 8,000 |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 8,894 | 8,000 |
| Stock & work in progress | 25,000 | 10,000 |
| Trade Debtors | ||
| Group Debtors | ||
| Misc Debtors | ||
| Cash | 23,658 | 3,067 |
| misc current assets | ||
| total current assets | 48,658 | 13,067 |
| total assets | 57,552 | 21,067 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 360 | |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 14,422 | |
| total current liabilities | 14,422 | 23,007 |
| loans | 45,000 | |
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | 45,000 | |
| total liabilities | 59,422 | 23,007 |
| net assets | -1,870 | -1,940 |
| total shareholders funds | -1,870 | -1,940 |
| Oct 2020 | Oct 2019 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 2,296 | 2,000 |
| Amortisation | ||
| Tax | ||
| Stock | 15,000 | 10,000 |
| Debtors | ||
| Creditors | -360 | 360 |
| Accruals and Deferred Income | 14,422 | |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | 45,000 | |
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 20,591 | 3,067 |
| overdraft | ||
| change in cash | 20,591 | 3,067 |
another local ltd Credit Report and Business Information
Another Local Ltd Competitor Analysis
Perform a competitor analysis for another local ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
another local ltd Ownership
ANOTHER LOCAL LTD group structure
Another Local Ltd has no subsidiary companies.
Ultimate parent company
ANOTHER LOCAL LTD
11664755
another local ltd directors
Another Local Ltd currently has 1 director, Mr Hasan Yildiz serving since Apr 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Hasan Yildiz | United Kingdom | 34 years | Apr 2020 | - | Director |
P&L
October 2020turnover
353.7k
+193%
operating profit
1.4k
0%
gross margin
22.9%
-1.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2020net assets
-1.9k
-0.04%
total assets
57.6k
+1.73%
cash
23.7k
+6.71%
net assets
Total assets minus all liabilities
another local ltd company details
company number
11664755
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
November 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2020
previous names
N/A
accountant
-
auditor
-
address
194 pitfield street, london, N1 6JP
Bank
-
Legal Advisor
-
another local ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to another local ltd.
another local ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANOTHER LOCAL LTD. This can take several minutes, an email will notify you when this has completed.
another local ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
