Management consultancy activities (other than financial management)
Registered Address
1756 melton road, rearsby, leicester, LE7 4YR
Website
-
wharton bramley limitedEstimated Valuation
£93.9k
Pomanda estimates the enterprise value of WHARTON BRAMLEY LIMITED at £93.9k based on a Turnover of £204.3k and 0.46x industry multiple (adjusted for size and gross margin).
wharton bramley limitedEstimated Valuation
£19.7k
Pomanda estimates the enterprise value of WHARTON BRAMLEY LIMITED at £19.7k based on an EBITDA of £5k and a 3.93x industry multiple (adjusted for size and gross margin).
wharton bramley limitedEstimated Valuation
£34.9k
Pomanda estimates the enterprise value of WHARTON BRAMLEY LIMITED at £34.9k based on Net Assets of £13.7k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wharton Bramley LimitedOverview
Wharton Bramley Limited is a live company located in leicester, LE7 4YR with a Companies House number of 11666093. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2018, it's largest shareholder is
lucy victoria brazendale
with a 45.5% stake. Wharton Bramley Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£204.3k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Wharton Bramley Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
8 Weak
Size
annual sales of £204.3k, make it smaller than the average company (£410.4k)
£204.3k - Wharton Bramley Limited
£410.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (7.7%)
47% - Wharton Bramley Limited
7.7% - Industry AVG
Production
with a gross margin of 60.4%, this company has a comparable cost of product (60.4%)
60.4% - Wharton Bramley Limited
60.4% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (8%)
1.8% - Wharton Bramley Limited
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Wharton Bramley Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
£48.5k - Wharton Bramley Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £102.2k, this is less efficient (£120.4k)
£102.2k - Wharton Bramley Limited
£120.4k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (66 days)
82 days - Wharton Bramley Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (27 days)
4 days - Wharton Bramley Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wharton Bramley Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (26 weeks)
2 weeks - Wharton Bramley Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.2%, this is a higher level of debt than the average (54.7%)
73.2% - Wharton Bramley Limited
54.7% - Industry AVG
WHARTON BRAMLEY LIMITED financials
EXPORT
Wharton Bramley Limited's latest turnover from November 2023 is estimated at £204.3 thousand and the company has net assets of £13.7 thousand. According to their latest financial statements, Wharton Bramley Limited has 2 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Turnover
204,308
91,937
91,318
64,183
93,314
Other Income Or Grants
Cost Of Sales
80,892
36,837
36,477
23,226
33,534
Gross Profit
123,417
55,100
54,842
40,957
59,780
Admin Expenses
119,803
64,877
44,800
28,266
57,914
Operating Profit
3,614
-9,777
10,042
12,691
1,866
Interest Payable
Interest Receivable
102
471
34
30
84
Pre-Tax Profit
3,716
-9,306
10,075
12,721
1,951
Tax
-929
-1,914
-2,417
-371
Profit After Tax
2,787
-9,306
8,161
10,304
1,580
Dividends Paid
Retained Profit
2,787
-9,306
8,161
10,304
1,580
Employee Costs
96,968
93,746
91,232
82,353
95,249
Number Of Employees
2
2
2
2
2
EBITDA*
5,012
-7,358
12,592
15,206
2,797
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Tangible Assets
925
1,635
4,054
4,101
2,931
Intangible Assets
Investments & Other
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
1,025
1,735
4,154
4,201
2,931
Stock & work in progress
Trade Debtors
46,344
10,392
5,256
1,920
9,504
Group Debtors
1,800
18,360
3,600
Misc Debtors
Cash
2,143
1,749
29,667
37,457
22,433
misc current assets
total current assets
50,287
30,501
38,523
39,377
31,937
total assets
51,312
32,236
42,677
43,578
34,868
Bank overdraft
Bank loan
Trade Creditors
1,000
806
86
896
Group/Directors Accounts
9,300
other short term finances
hp & lease commitments
other current liabilities
36,335
20,063
12,342
30,691
31,674
total current liabilities
37,335
20,869
21,642
30,777
32,570
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
231
408
770
697
498
total long term liabilities
231
408
770
697
498
total liabilities
37,566
21,277
22,412
31,474
33,068
net assets
13,746
10,959
20,265
12,104
1,800
total shareholders funds
13,746
10,959
20,265
12,104
1,800
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Operating Activities
Operating Profit
3,614
-9,777
10,042
12,691
1,866
Depreciation
1,398
2,419
2,550
2,515
931
Amortisation
Tax
-929
-1,914
-2,417
-371
Stock
Debtors
19,392
19,896
6,936
-7,584
9,504
Creditors
194
806
-86
-810
896
Accruals and Deferred Income
16,272
7,721
-18,349
-983
31,674
Deferred Taxes & Provisions
-177
-362
73
199
498
Cash flow from operations
980
-19,089
-14,620
18,779
25,990
Investing Activities
capital expenditure
-688
-2,503
-3,685
-3,862
Change in Investments
100
cash flow from investments
-688
-2,503
-3,785
-3,862
Financing Activities
Bank loans
Group/Directors Accounts
-9,300
9,300
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
220
interest
102
471
34
30
84
cash flow from financing
102
-8,829
9,334
30
304
cash and cash equivalents
cash
394
-27,918
-7,790
15,024
22,433
overdraft
change in cash
394
-27,918
-7,790
15,024
22,433
wharton bramley limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wharton bramley limited. Get real-time insights into wharton bramley limited's credit score, group structure and payment trends.
Perform a competitor analysis for wharton bramley limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LE7 area or any other competitors across 12 key performance metrics.
wharton bramley limited Ownership
WHARTON BRAMLEY LIMITED group structure
Wharton Bramley Limited has no subsidiary companies.
Ultimate parent company
WHARTON BRAMLEY LIMITED
11666093
WHARTON BRAMLEY LIMITED Shareholders
The largest shareholders in Wharton Bramley Limited include Lucy Victoria Brazendale and Christopher David Brazendale.
lucy victoria brazendale
45.45%
christopher david brazendale
45.45%
the brazendale 2020 grandchildren settlement
9.09%
wharton bramley limited directors
Wharton Bramley Limited currently has 2 directors.
The longest serving directors include
Mrs Lucy Brazendale (Nov 2018) and
Mr Christopher Brazendale (Nov 2018).
70229 - Management consultancy activities (other than financial management)
incorporation date
November 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
1756 melton road, rearsby, leicester, LE7 4YR
Bank
-
Legal Advisor
-
wharton bramley limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wharton bramley limited.
wharton bramley limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WHARTON BRAMLEY LIMITED. This can take several minutes, an email will notify you when this has completed.
wharton bramley limitedCompanies House Filings - See Documents
