garuba home ltd
garuba home ltd Company Information
Company Number
11670943
Website
-Registered Address
26 jerningham road, norwich, NR5 0RE
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
yusuf garuba 50%
ivetta garubova 50%
garuba home ltd Estimated Valuation
Pomanda estimates the enterprise value of GARUBA HOME LTD at £86.4k based on a Turnover of £27.8k and 3.1x industry multiple (adjusted for size and gross margin).
garuba home ltd Estimated Valuation
Pomanda estimates the enterprise value of GARUBA HOME LTD at £2.3m based on an EBITDA of £318.8k and a 7.09x industry multiple (adjusted for size and gross margin).
garuba home ltd Estimated Valuation
Pomanda estimates the enterprise value of GARUBA HOME LTD at £462.7k based on Net Assets of £285.6k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Garuba Home Ltd Overview
Garuba Home Ltd is a live company located in norwich, NR5 0RE with a Companies House number of 11670943. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2018, it's largest shareholder is yusuf garuba with a 50% stake. Garuba Home Ltd is a young, micro sized company, Pomanda has estimated its turnover at £27.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Garuba Home Ltd Health Check
Pomanda's financial health check has awarded Garuba Home Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £27.8k, make it smaller than the average company (£799k)
- Garuba Home Ltd
£799k - Industry AVG
Growth
3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (1.9%)
- Garuba Home Ltd
1.9% - Industry AVG
Production
with a gross margin of 75%, this company has a comparable cost of product (75%)
- Garuba Home Ltd
75% - Industry AVG
Profitability
an operating margin of 1145.2% make it more profitable than the average company (36.8%)
- Garuba Home Ltd
36.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Garuba Home Ltd
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Garuba Home Ltd
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £27.8k, this is less efficient (£169k)
- Garuba Home Ltd
£169k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Garuba Home Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 607 days, this is slower than average (37 days)
- Garuba Home Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Garuba Home Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Garuba Home Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (63.1%)
94.1% - Garuba Home Ltd
63.1% - Industry AVG
GARUBA HOME LTD financials
Garuba Home Ltd's latest turnover from March 2023 is estimated at £27.8 thousand and the company has net assets of £285.6 thousand. According to their latest financial statements, we estimate that Garuba Home Ltd has 1 employee and maintains cash reserves of £22.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 130 | 512 | 728 | 411,932 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 4,788,234 | 4,453,900 | 4,170,400 | 3,660,800 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,788,234 | 4,454,030 | 4,170,912 | 3,661,528 | 411,932 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 60,094 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 4,625 | 8,712 | 3,941 | 0 | 0 |
| Cash | 22,066 | 18,447 | 88,394 | 10,582 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 26,691 | 27,159 | 92,335 | 10,582 | 60,094 |
| total assets | 4,814,925 | 4,481,189 | 4,263,247 | 3,672,110 | 472,026 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,560 | 20,852 | 68,309 | 424 | 474,779 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,143,159 | 1,049,217 | 914,777 | 819,665 | 0 |
| total current liabilities | 1,154,719 | 1,070,069 | 983,086 | 820,089 | 474,779 |
| loans | 3,342,220 | 3,074,167 | 2,907,070 | 2,520,076 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 32,387 | 42,094 | 50,000 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,374,607 | 3,116,261 | 2,957,070 | 2,520,076 | 0 |
| total liabilities | 4,529,326 | 4,186,330 | 3,940,156 | 3,340,165 | 474,779 |
| net assets | 285,599 | 294,859 | 323,091 | 331,945 | -2,753 |
| total shareholders funds | 285,599 | 294,859 | 323,091 | 331,945 | -2,753 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 130 | 382 | 497 | 243 | |
| Amortisation | 0 | 0 | 0 | 0 | |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,087 | 4,771 | 3,941 | -60,094 | 60,094 |
| Creditors | -9,292 | -47,457 | 67,885 | -474,355 | 474,779 |
| Accruals and Deferred Income | 93,942 | 134,440 | 95,112 | 819,665 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 334,334 | 283,500 | 509,600 | 3,660,800 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 268,053 | 167,097 | 386,994 | 2,520,076 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -9,707 | -7,906 | 50,000 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 3,619 | -69,947 | 77,812 | 10,582 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 3,619 | -69,947 | 77,812 | 10,582 | 0 |
garuba home ltd Credit Report and Business Information
Garuba Home Ltd Competitor Analysis
Perform a competitor analysis for garuba home ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR5 area or any other competitors across 12 key performance metrics.
garuba home ltd Ownership
GARUBA HOME LTD group structure
Garuba Home Ltd has no subsidiary companies.
Ultimate parent company
GARUBA HOME LTD
11670943
garuba home ltd directors
Garuba Home Ltd currently has 2 directors. The longest serving directors include Dr Yusuf Garuba (Nov 2018) and Mrs Ivetta Garubova (Nov 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Yusuf Garuba | United Kingdom | 62 years | Nov 2018 | - | Director |
| Mrs Ivetta Garubova | 62 years | Nov 2018 | - | Director |
P&L
March 2023turnover
27.8k
-42%
operating profit
318.7k
0%
gross margin
75.1%
+0.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
285.6k
-0.03%
total assets
4.8m
+0.07%
cash
22.1k
+0.2%
net assets
Total assets minus all liabilities
garuba home ltd company details
company number
11670943
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
INSIGHT ACCOUNTANCY SERVICES LTD
auditor
-
address
26 jerningham road, norwich, NR5 0RE
Bank
-
Legal Advisor
-
garuba home ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to garuba home ltd. Currently there are 12 open charges and 0 have been satisfied in the past.
garuba home ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
