global drinks intelligence ltd

global drinks intelligence ltd Company Information

Share GLOBAL DRINKS INTELLIGENCE LTD
Live 
YoungMicroHigh

Company Number

11672026

Industry

Publishing of consumer, business and professional journals and periodicals

 

Shareholders

alastair valentine stefan smith

alexander patrick smith

View All

Group Structure

View All

Contact

Registered Address

1 old gunn court, north street, dorking, surrey, RH4 1DE

global drinks intelligence ltd Estimated Valuation

£221.5k

Pomanda estimates the enterprise value of GLOBAL DRINKS INTELLIGENCE LTD at £221.5k based on a Turnover of £423k and 0.52x industry multiple (adjusted for size and gross margin).

global drinks intelligence ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GLOBAL DRINKS INTELLIGENCE LTD at £0 based on an EBITDA of £-69.2k and a 2.91x industry multiple (adjusted for size and gross margin).

global drinks intelligence ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GLOBAL DRINKS INTELLIGENCE LTD at £0 based on Net Assets of £-265.9k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Global Drinks Intelligence Ltd Overview

Global Drinks Intelligence Ltd is a live company located in dorking, RH4 1DE with a Companies House number of 11672026. It operates in the publishing of consumer and business journals and periodicals sector, SIC Code 58142. Founded in November 2018, it's largest shareholder is alastair valentine stefan smith with a 70% stake. Global Drinks Intelligence Ltd is a young, micro sized company, Pomanda has estimated its turnover at £423k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Global Drinks Intelligence Ltd Health Check

Pomanda's financial health check has awarded Global Drinks Intelligence Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £423k, make it smaller than the average company (£6.3m)

£423k - Global Drinks Intelligence Ltd

£6.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (1.5%)

29% - Global Drinks Intelligence Ltd

1.5% - Industry AVG

production

Production

with a gross margin of 51.8%, this company has a comparable cost of product (51.8%)

51.8% - Global Drinks Intelligence Ltd

51.8% - Industry AVG

profitability

Profitability

an operating margin of -16.4% make it less profitable than the average company (4.7%)

-16.4% - Global Drinks Intelligence Ltd

4.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (54)

4 - Global Drinks Intelligence Ltd

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.3k, the company has an equivalent pay structure (£57.3k)

£57.3k - Global Drinks Intelligence Ltd

£57.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.7k, this is less efficient (£148.3k)

£105.7k - Global Drinks Intelligence Ltd

£148.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (44 days)

43 days - Global Drinks Intelligence Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (33 days)

16 days - Global Drinks Intelligence Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Global Drinks Intelligence Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (15 weeks)

16 weeks - Global Drinks Intelligence Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 428.8%, this is a higher level of debt than the average (66.5%)

428.8% - Global Drinks Intelligence Ltd

66.5% - Industry AVG

GLOBAL DRINKS INTELLIGENCE LTD financials

EXPORTms excel logo

Global Drinks Intelligence Ltd's latest turnover from December 2023 is estimated at £423 thousand and the company has net assets of -£265.9 thousand. According to their latest financial statements, Global Drinks Intelligence Ltd has 4 employees and maintains cash reserves of £26.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover422,961284,930236,808196,148261,767
Other Income Or Grants00000
Cost Of Sales203,901126,062104,01490,116124,397
Gross Profit219,060158,868132,793106,032137,370
Admin Expenses288,242191,355171,746145,466225,652
Operating Profit-69,182-32,487-38,953-39,434-88,282
Interest Payable4,7894,8313,2051,3730
Interest Receivable72831261213
Pre-Tax Profit-73,244-37,287-42,132-40,795-88,269
Tax00000
Profit After Tax-73,244-37,287-42,132-40,795-88,269
Dividends Paid00000
Retained Profit-73,244-37,287-42,132-40,795-88,269
Employee Costs229,226165,516161,656103,846102,063
Number Of Employees43322
EBITDA*-69,182-32,487-38,953-39,434-88,282

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors50,46734,22124,42723,20635,901
Group Debtors00000
Misc Debtors3,9221,7716413,6762,561
Cash26,4741,24353519,9743,360
misc current assets00000
total current assets80,86337,23525,60346,85641,822
total assets80,86337,23525,60346,85641,822
Bank overdraft6,3132,72615,18800
Bank loan00000
Trade Creditors 9,48214,83113,83310,36221,215
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities69,29641,04224,72519,86828,186
total current liabilities85,09158,59953,74630,23049,401
loans34,67541,42942,36345,0000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities226,974129,84084,84084,84064,840
provisions00000
total long term liabilities261,649171,269127,203129,84064,840
total liabilities346,740229,868180,949160,070114,241
net assets-265,877-192,633-155,346-113,214-72,419
total shareholders funds-265,877-192,633-155,346-113,214-72,419
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-69,182-32,487-38,953-39,434-88,282
Depreciation00000
Amortisation00000
Tax00000
Stock00000
Debtors18,39710,924-1,814-11,58038,462
Creditors-5,3499983,471-10,85321,215
Accruals and Deferred Income28,25416,3174,857-8,31828,186
Deferred Taxes & Provisions00000
Cash flow from operations-64,674-26,096-28,811-47,025-77,343
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans-6,754-934-2,63745,0000
Hire Purchase and Lease Commitments00000
other long term liabilities97,13445,000020,00064,840
share issue000015,850
interest-4,061-4,800-3,179-1,36113
cash flow from financing86,31939,266-5,81663,63980,703
cash and cash equivalents
cash25,231708-19,43916,6143,360
overdraft3,587-12,46215,18800
change in cash21,64413,170-34,62716,6143,360

global drinks intelligence ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for global drinks intelligence ltd. Get real-time insights into global drinks intelligence ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Global Drinks Intelligence Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for global drinks intelligence ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RH4 area or any other competitors across 12 key performance metrics.

global drinks intelligence ltd Ownership

GLOBAL DRINKS INTELLIGENCE LTD group structure

Global Drinks Intelligence Ltd has no subsidiary companies.

Ultimate parent company

GLOBAL DRINKS INTELLIGENCE LTD

11672026

GLOBAL DRINKS INTELLIGENCE LTD Shareholders

alastair valentine stefan smith 70%
alexander patrick smith 15%
william peter smith 15%

global drinks intelligence ltd directors

Global Drinks Intelligence Ltd currently has 3 directors. The longest serving directors include Mrs Catherine Wake-Walker (Sep 2021) and Mr William Smith (Sep 2021).

officercountryagestartendrole
Mrs Catherine Wake-WalkerEngland64 years Sep 2021- Director
Mr William SmithEngland26 years Sep 2021- Director
Mr Alastair SmithUnited Kingdom60 years Jan 2023- Director

P&L

December 2023

turnover

423k

+48%

operating profit

-69.2k

0%

gross margin

51.8%

-7.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-265.9k

+0.38%

total assets

80.9k

+1.17%

cash

26.5k

+20.3%

net assets

Total assets minus all liabilities

global drinks intelligence ltd company details

company number

11672026

Type

Private limited with Share Capital

industry

58142 - Publishing of consumer, business and professional journals and periodicals

incorporation date

November 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MAPPERSON PRICE

auditor

-

address

1 old gunn court, north street, dorking, surrey, RH4 1DE

Bank

-

Legal Advisor

-

global drinks intelligence ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to global drinks intelligence ltd.

global drinks intelligence ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLOBAL DRINKS INTELLIGENCE LTD. This can take several minutes, an email will notify you when this has completed.

global drinks intelligence ltd Companies House Filings - See Documents

datedescriptionview/download