317 hills road limited

Live YoungMicroDeclining

317 hills road limited Company Information

Share 317 HILLS ROAD LIMITED

Company Number

11676889

Shareholders

colin crickmore

rebbecca crickmore

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

70 fen road, cambridge, CB4 1TU

Website

-

317 hills road limited Estimated Valuation

£346k

Pomanda estimates the enterprise value of 317 HILLS ROAD LIMITED at £346k based on a Turnover of £106.3k and 3.26x industry multiple (adjusted for size and gross margin).

317 hills road limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of 317 HILLS ROAD LIMITED at £1.1m based on an EBITDA of £173.1k and a 6.54x industry multiple (adjusted for size and gross margin).

317 hills road limited Estimated Valuation

£9.9k

Pomanda estimates the enterprise value of 317 HILLS ROAD LIMITED at £9.9k based on Net Assets of £5.6k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

317 Hills Road Limited Overview

317 Hills Road Limited is a live company located in cambridge, CB4 1TU with a Companies House number of 11676889. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2018, it's largest shareholder is colin crickmore with a 50% stake. 317 Hills Road Limited is a young, micro sized company, Pomanda has estimated its turnover at £106.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

317 Hills Road Limited Health Check

Pomanda's financial health check has awarded 317 Hills Road Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £106.3k, make it smaller than the average company (£855k)

£106.3k - 317 Hills Road Limited

£855k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2.9%)

-9% - 317 Hills Road Limited

2.9% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - 317 Hills Road Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 162.9% make it more profitable than the average company (26.5%)

162.9% - 317 Hills Road Limited

26.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 317 Hills Road Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - 317 Hills Road Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.3k, this is less efficient (£179k)

£106.3k - 317 Hills Road Limited

£179k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 317 Hills Road Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (36 days)

53 days - 317 Hills Road Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 317 Hills Road Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - 317 Hills Road Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (67.7%)

99.8% - 317 Hills Road Limited

67.7% - Industry AVG

317 HILLS ROAD LIMITED financials

EXPORTms excel logo

317 Hills Road Limited's latest turnover from November 2023 is estimated at £106.3 thousand and the company has net assets of £5.6 thousand. According to their latest financial statements, 317 Hills Road Limited has 1 employee and maintains cash reserves of £8.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Turnover106,262160,63363,821141,906154,784
Other Income Or Grants
Cost Of Sales28,72444,43119,09339,80446,560
Gross Profit77,538116,20144,728102,102108,224
Admin Expenses-95,590-6,505-43,3853,89841,841
Operating Profit173,128122,70688,11398,20466,383
Interest Payable168,927136,01492,60591,20649,619
Interest Receivable538384444668
Pre-Tax Profit4,739-12,924-4,4487,04416,832
Tax-1,185-1,338-3,198
Profit After Tax3,554-12,924-4,4485,70613,634
Dividends Paid
Retained Profit3,554-12,924-4,4485,70613,634
Employee Costs31,92030,57828,40127,39328,155
Number Of Employees11111
EBITDA*173,128122,70688,11398,20466,383

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Tangible Assets
Intangible Assets
Investments & Other2,525,6472,525,6472,525,6472,525,6472,525,647
Debtors (Due After 1 year)
Total Fixed Assets2,525,6472,525,6472,525,6472,525,6472,525,647
Stock & work in progress
Trade Debtors2,447
Group Debtors
Misc Debtors532,416526,815532,101473,500473,720
Cash8,08612,40713,20574,76518,181
misc current assets
total current assets540,502539,222547,753548,265491,901
total assets3,066,1493,064,8693,073,4003,073,9123,017,548
Bank overdraft
Bank loan9,7929,7929,5313,547
Trade Creditors 4,223
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,559,6381,556,3241,542,3541,534,2861,533,631
total current liabilities1,573,6531,566,1161,551,8851,537,8331,533,631
loans1,486,8741,496,6851,506,5231,516,6391,470,183
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,486,8741,496,6851,506,5231,516,6391,470,183
total liabilities3,060,5273,062,8013,058,4083,054,4723,003,814
net assets5,6222,06814,99219,44013,734
total shareholders funds5,6222,06814,99219,44013,734
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019
Operating Activities
Operating Profit173,128122,70688,11398,20466,383
Depreciation
Amortisation
Tax-1,185-1,338-3,198
Stock
Debtors5,601-7,73361,048-220473,720
Creditors4,223
Accruals and Deferred Income3,31413,9708,0686551,533,631
Deferred Taxes & Provisions
Cash flow from operations173,879144,40935,13397,7411,123,096
Investing Activities
capital expenditure
Change in Investments2,525,647
cash flow from investments-2,525,647
Financing Activities
Bank loans2615,9843,547
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,811-9,838-10,11646,4561,470,183
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-168,389-135,630-92,561-91,160-49,551
cash flow from financing-178,200-145,207-96,693-41,1571,420,732
cash and cash equivalents
cash-4,321-798-61,56056,58418,181
overdraft
change in cash-4,321-798-61,56056,58418,181

317 hills road limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 317 hills road limited. Get real-time insights into 317 hills road limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

317 Hills Road Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 317 hills road limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CB4 area or any other competitors across 12 key performance metrics.

317 hills road limited Ownership

317 HILLS ROAD LIMITED group structure

317 Hills Road Limited has no subsidiary companies.

Ultimate parent company

317 HILLS ROAD LIMITED

11676889

317 HILLS ROAD LIMITED Shareholders

colin crickmore 50%
rebbecca crickmore 50%

317 hills road limited directors

317 Hills Road Limited currently has 1 director, Mr Colin Crickmore serving since Nov 2018.

officercountryagestartendrole
Mr Colin CrickmoreEngland66 years Nov 2018- Director

P&L

November 2023

turnover

106.3k

-34%

operating profit

173.1k

0%

gross margin

73%

+0.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

5.6k

+1.72%

total assets

3.1m

0%

cash

8.1k

-0.35%

net assets

Total assets minus all liabilities

317 hills road limited company details

company number

11676889

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

70 fen road, cambridge, CB4 1TU

Bank

-

Legal Advisor

-

317 hills road limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 317 hills road limited.

317 hills road limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 317 HILLS ROAD LIMITED. This can take several minutes, an email will notify you when this has completed.

317 hills road limited Companies House Filings - See Documents

datedescriptionview/download