
Company Number
11679578
Next Accounts
949 days late
Directors
Shareholders
all saints living limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
eldon gardens eldon gardens, percy street, newcastle upon tyne, NE1 7RA
Pomanda estimates the enterprise value of STUDENT 52 (NEWCASTLE) LIMITED at £585.6k based on a Turnover of £303.2k and 1.93x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STUDENT 52 (NEWCASTLE) LIMITED at £10.6m based on an EBITDA of £1.3m and a 8.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STUDENT 52 (NEWCASTLE) LIMITED at £1.4m based on Net Assets of £1.1m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Student 52 (newcastle) Limited is a live company located in newcastle upon tyne, NE1 7RA with a Companies House number of 11679578. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2018, it's largest shareholder is all saints living limited with a 100% stake. Student 52 (newcastle) Limited is a young, micro sized company, Pomanda has estimated its turnover at £303.2k with unknown growth in recent years.
Pomanda's financial health check has awarded Student 52 (Newcastle) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
4 Weak
Size
annual sales of £303.2k, make it smaller than the average company (£15.2m)
£303.2k - Student 52 (newcastle) Limited
£15.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Student 52 (newcastle) Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (34.4%)
100% - Student 52 (newcastle) Limited
34.4% - Industry AVG
Profitability
an operating margin of 427.1% make it more profitable than the average company (4%)
427.1% - Student 52 (newcastle) Limited
4% - Industry AVG
Employees
with 3 employees, this is below the industry average (109)
- Student 52 (newcastle) Limited
109 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Student 52 (newcastle) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £101.1k, this is less efficient (£151.3k)
- Student 52 (newcastle) Limited
£151.3k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (45 days)
12 days - Student 52 (newcastle) Limited
45 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Student 52 (newcastle) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Student 52 (newcastle) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Student 52 (newcastle) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.3%, this is a higher level of debt than the average (72%)
79.3% - Student 52 (newcastle) Limited
72% - Industry AVG
Student 52 (Newcastle) Limited's latest turnover from December 2020 is £303.2 thousand and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Student 52 (Newcastle) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2020 | Dec 2018 | |
---|---|---|
Turnover | 303,154 | |
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | 303,154 | |
Admin Expenses | -991,720 | |
Operating Profit | 1,294,874 | |
Interest Payable | 148,514 | |
Interest Receivable | ||
Pre-Tax Profit | 1,146,360 | |
Tax | ||
Profit After Tax | 1,146,360 | |
Dividends Paid | ||
Retained Profit | 1,146,360 | |
Employee Costs | ||
Number Of Employees | ||
EBITDA* | 1,295,181 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020 | Dec 2018 | |
---|---|---|
Tangible Assets | 1,178 | |
Intangible Assets | ||
Investments & Other | 5,500,000 | |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 5,501,178 | |
Stock & work in progress | ||
Trade Debtors | 10,456 | |
Group Debtors | ||
Misc Debtors | 5,752 | |
Cash | ||
misc current assets | ||
total current assets | 16,208 | |
total assets | 5,517,386 | |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 57,072 | |
Group/Directors Accounts | 1,375,455 | |
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 33,609 | |
total current liabilities | 1,466,136 | |
loans | 2,909,428 | |
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | 2,909,428 | |
total liabilities | 4,375,564 | |
net assets | 1,141,822 | |
total shareholders funds | 1,141,822 |
Dec 2020 | Dec 2018 | |
---|---|---|
Operating Activities | ||
Operating Profit | 1,294,874 | |
Depreciation | 307 | |
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 16,208 | |
Creditors | 57,072 | |
Accruals and Deferred Income | 33,609 | |
Deferred Taxes & Provisions | ||
Cash flow from operations | 1,369,654 | |
Investing Activities | ||
capital expenditure | ||
Change in Investments | 5,500,000 | |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | 1,375,455 | |
Other Short Term Loans | ||
Long term loans | 2,909,428 | |
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | -148,514 | |
cash flow from financing | 4,131,831 | |
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for student 52 (newcastle) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NE1 area or any other competitors across 12 key performance metrics.
STUDENT 52 (NEWCASTLE) LIMITED group structure
Student 52 (Newcastle) Limited has no subsidiary companies.
Ultimate parent company
2 parents
STUDENT 52 (NEWCASTLE) LIMITED
11679578
Student 52 (Newcastle) Limited currently has 1 director, Mr Gavin Fraser serving since Aug 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gavin Fraser | United Kingdom | 52 years | Aug 2021 | - | Director |
P&L
December 2020turnover
303.2k
0%
operating profit
1.3m
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
1.1m
0%
total assets
5.5m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
11679578
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
November 2018
age
7
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2020
previous names
N/A
accountant
-
auditor
ARMSTRONG WATSON AUDIT LIMITED
address
eldon gardens eldon gardens, percy street, newcastle upon tyne, NE1 7RA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to student 52 (newcastle) limited. Currently there are 5 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STUDENT 52 (NEWCASTLE) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|