penistone developments (howbrook) ltd

2

penistone developments (howbrook) ltd Company Information

Share PENISTONE DEVELOPMENTS (HOWBROOK) LTD
Dissolved 

Company Number

11687610

Website

-

Registered Address

49 austhorpe road cross gates, leeds, LS15 8BA

Industry

Buying and selling of own real estate

 

Telephone

01132524868

Next Accounts Due

October 2024

Group Structure

View All

Directors

Adam Jackson5 Years

Dale Jackson5 Years

View All

Shareholders

penistone developments limited 100%

penistone developments (howbrook) ltd Estimated Valuation

£122.9k

Pomanda estimates the enterprise value of PENISTONE DEVELOPMENTS (HOWBROOK) LTD at £122.9k based on a Turnover of £76.7k and 1.6x industry multiple (adjusted for size and gross margin).

penistone developments (howbrook) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PENISTONE DEVELOPMENTS (HOWBROOK) LTD at £0 based on an EBITDA of £-23.7k and a 4.21x industry multiple (adjusted for size and gross margin).

penistone developments (howbrook) ltd Estimated Valuation

£2.7k

Pomanda estimates the enterprise value of PENISTONE DEVELOPMENTS (HOWBROOK) LTD at £2.7k based on Net Assets of £1.8k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Penistone Developments (howbrook) Ltd Overview

Penistone Developments (howbrook) Ltd is a dissolved company that was located in leeds, LS15 8BA with a Companies House number of 11687610. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2018, it's largest shareholder was penistone developments limited with a 100% stake. The last turnover for Penistone Developments (howbrook) Ltd was estimated at £76.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Penistone Developments (howbrook) Ltd Health Check

Pomanda's financial health check has awarded Penistone Developments (Howbrook) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £76.7k, make it smaller than the average company (£851k)

£76.7k - Penistone Developments (howbrook) Ltd

£851k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Penistone Developments (howbrook) Ltd

- - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (66%)

25.9% - Penistone Developments (howbrook) Ltd

66% - Industry AVG

profitability

Profitability

an operating margin of -30.9% make it less profitable than the average company (49.3%)

-30.9% - Penistone Developments (howbrook) Ltd

49.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Penistone Developments (howbrook) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)

£36.7k - Penistone Developments (howbrook) Ltd

£36.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.2k, this is less efficient (£207.8k)

£19.2k - Penistone Developments (howbrook) Ltd

£207.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (29 days)

9 days - Penistone Developments (howbrook) Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (30 days)

1 days - Penistone Developments (howbrook) Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Penistone Developments (howbrook) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Penistone Developments (howbrook) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.9%, this is a lower level of debt than the average (63.8%)

8.9% - Penistone Developments (howbrook) Ltd

63.8% - Industry AVG

PENISTONE DEVELOPMENTS (HOWBROOK) LTD financials

EXPORTms excel logo

Penistone Developments (Howbrook) Ltd's latest turnover from March 2022 is estimated at £76.7 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, Penistone Developments (Howbrook) Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020
Turnover76,71092,318165,351
Other Income Or Grants000
Cost Of Sales56,87371,161130,296
Gross Profit19,83721,15735,055
Admin Expenses43,531-9,60735,337
Operating Profit-23,69430,764-282
Interest Payable000
Interest Receivable347263217
Pre-Tax Profit-23,34731,027-65
Tax0-5,8950
Profit After Tax-23,34725,132-65
Dividends Paid000
Retained Profit-23,34725,132-65
Employee Costs146,683143,722155,276
Number Of Employees444
EBITDA*-23,69430,764-282

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress0094,586
Trade Debtors2,0202,02020
Group Debtors000
Misc Debtors000
Cash092,407433,214
misc current assets000
total current assets2,02094,427527,820
total assets2,02094,427527,820
Bank overdraft000
Bank loan000
Trade Creditors 18069,240527,765
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities18069,240527,765
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities18069,240527,765
net assets1,84025,18755
total shareholders funds1,84025,18755
Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-23,69430,764-282
Depreciation000
Amortisation000
Tax0-5,8950
Stock0-94,58694,586
Debtors02,00020
Creditors-69,060-458,525527,765
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-92,754-341,070432,877
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00120
interest347263217
cash flow from financing347263337
cash and cash equivalents
cash-92,407-340,807433,214
overdraft000
change in cash-92,407-340,807433,214

penistone developments (howbrook) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for penistone developments (howbrook) ltd. Get real-time insights into penistone developments (howbrook) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Penistone Developments (howbrook) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for penistone developments (howbrook) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in LS15 area or any other competitors across 12 key performance metrics.

penistone developments (howbrook) ltd Ownership

PENISTONE DEVELOPMENTS (HOWBROOK) LTD group structure

Penistone Developments (Howbrook) Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

PENISTONE DEVELOPMENTS (HOWBROOK) LTD

11687610

1 subsidiary

PENISTONE DEVELOPMENTS (HOWBROOK) LTD Shareholders

penistone developments limited 100%

penistone developments (howbrook) ltd directors

Penistone Developments (Howbrook) Ltd currently has 5 directors. The longest serving directors include Mr Adam Jackson (Nov 2018) and Mr Dale Jackson (Nov 2018).

officercountryagestartendrole
Mr Adam JacksonUnited Kingdom51 years Nov 2018- Director
Mr Dale JacksonUnited Kingdom49 years Nov 2018- Director
Mr Richard Senior48 years Nov 2018- Director
Mr Richard SeniorEngland48 years Nov 2018- Director
Mr Alan SeniorEngland77 years Nov 2018- Director

P&L

March 2022

turnover

76.7k

-17%

operating profit

-23.7k

0%

gross margin

25.9%

+12.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

1.8k

-0.93%

total assets

2k

-0.98%

cash

0

-1%

net assets

Total assets minus all liabilities

penistone developments (howbrook) ltd company details

company number

11687610

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2018

age

6

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2022

previous names

N/A

accountant

G L BARKER & CO LLP

auditor

-

address

49 austhorpe road cross gates, leeds, LS15 8BA

Bank

-

Legal Advisor

-

penistone developments (howbrook) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to penistone developments (howbrook) ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

penistone developments (howbrook) ltd Companies House Filings - See Documents

datedescriptionview/download