Pomanda estimates the enterprise value of FEEL HOT YOGA LTD at £0 based on a Turnover of £0 and 1.04x industry multiple (adjusted for size and gross margin).
feel hot yoga ltdEstimated Valuation
£130.6k
Pomanda estimates the enterprise value of FEEL HOT YOGA LTD at £130.6k based on an EBITDA of £27.8k and a 4.7x industry multiple (adjusted for size and gross margin).
feel hot yoga ltdEstimated Valuation
£539.9k
Pomanda estimates the enterprise value of FEEL HOT YOGA LTD at £539.9k based on Net Assets of £146.7k and 3.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Feel Hot Yoga LtdOverview
Feel Hot Yoga Ltd is a live company located in herts, SG1 3HW with a Companies House number of 11704320. It operates in the fitness facilities sector, SIC Code 93130. Founded in November 2018, it's largest shareholder is
alejandra kenward
with a 50% stake. Feel Hot Yoga Ltd is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Feel Hot Yoga Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Feel Hot Yoga Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Feel Hot Yoga Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Feel Hot Yoga Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Feel Hot Yoga Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Feel Hot Yoga Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Feel Hot Yoga Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Feel Hot Yoga Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Feel Hot Yoga Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Feel Hot Yoga Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Feel Hot Yoga Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 7 weeks, this is less cash available to meet short term requirements (24 weeks)
- - Feel Hot Yoga Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.6%, this is a lower level of debt than the average (81.5%)
- - Feel Hot Yoga Ltd
- - Industry AVG
FEEL HOT YOGA LTD financials
EXPORT
Feel Hot Yoga Ltd's latest turnover from July 2024 is estimated at 0 and the company has net assets of £146.7 thousand. According to their latest financial statements, we estimate that Feel Hot Yoga Ltd has no employees and maintains cash reserves of £6.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Turnover
394,540
1,126,339
116,359
499,496
Other Income Or Grants
Cost Of Sales
79,788
48,175
20,020
70,213
Gross Profit
314,752
1,078,163
96,340
429,283
Admin Expenses
-27,794
-183,183
314,752
1,080,278
98,326
439,123
Operating Profit
27,794
183,183
-2,115
-1,986
-9,840
Interest Payable
Interest Receivable
1,706
1,473
Pre-Tax Profit
29,500
184,656
-2,115
-1,986
-9,840
Tax
-7,375
-46,164
Profit After Tax
22,125
138,492
-2,115
-1,986
-9,840
Dividends Paid
Retained Profit
22,125
138,492
-2,115
-1,986
-9,840
Employee Costs
138,429
497,327
39,217
179,170
Number Of Employees
8
27
2
10
EBITDA*
27,794
183,183
-2,115
-1,986
-9,840
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Tangible Assets
306,000
306,000
306,000
211,000
Intangible Assets
Investments & Other
181,000
181,000
Debtors (Due After 1 year)
Total Fixed Assets
181,000
181,000
306,000
306,000
306,000
211,000
Stock & work in progress
Trade Debtors
25,990
86,280
6,370
21,410
Group Debtors
Misc Debtors
65,000
Cash
6,051
58,926
misc current assets
total current assets
6,051
123,926
25,990
86,280
6,370
21,410
total assets
187,051
304,926
331,990
392,280
312,370
232,410
Bank overdraft
Bank loan
Trade Creditors
345,931
127,025
45,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
40,374
180,374
total current liabilities
40,374
180,374
345,931
127,025
45,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
279,196
279,196
242,250
provisions
total long term liabilities
279,196
279,196
242,250
total liabilities
40,374
180,374
345,931
406,221
324,196
242,250
net assets
146,677
124,552
-13,941
-13,941
-11,826
-9,840
total shareholders funds
146,677
124,552
-13,941
-13,941
-11,826
-9,840
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Operating Activities
Operating Profit
27,794
183,183
-2,115
-1,986
-9,840
Depreciation
Amortisation
Tax
-7,375
-46,164
Stock
Debtors
-65,000
39,010
-60,290
79,910
-15,040
21,410
Creditors
-345,931
218,906
82,025
45,000
Accruals and Deferred Income
-140,000
180,374
Deferred Taxes & Provisions
Cash flow from operations
-54,581
-67,548
279,196
58,054
-31,250
Investing Activities
capital expenditure
306,000
-95,000
-211,000
Change in Investments
181,000
cash flow from investments
125,000
-95,000
-211,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-279,196
36,946
242,250
share issue
1
interest
1,706
1,473
cash flow from financing
1,706
1,474
-279,196
36,946
242,250
cash and cash equivalents
cash
-52,875
58,926
overdraft
change in cash
-52,875
58,926
feel hot yoga ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for feel hot yoga ltd. Get real-time insights into feel hot yoga ltd's credit score, group structure and payment trends.
Perform a competitor analysis for feel hot yoga ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other young companies, companies in SG1 area or any other competitors across 12 key performance metrics.
suites 10-12 the hive bell lane, stevenage, herts, SG1 3HW
Bank
-
Legal Advisor
-
feel hot yoga ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to feel hot yoga ltd.
feel hot yoga ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FEEL HOT YOGA LTD. This can take several minutes, an email will notify you when this has completed.
feel hot yoga ltdCompanies House Filings - See Documents
