alpaca opportunities limited

Live YoungMicroLow

alpaca opportunities limited Company Information

Share ALPACA OPPORTUNITIES LIMITED

Company Number

11705500

Shareholders

andrew pickersgill

robert ashall

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

parkhill studio walton road, wetherby, west yorkshire, LS22 5DZ

alpaca opportunities limited Estimated Valuation

£43.7k

Pomanda estimates the enterprise value of ALPACA OPPORTUNITIES LIMITED at £43.7k based on a Turnover of £92.1k and 0.47x industry multiple (adjusted for size and gross margin).

alpaca opportunities limited Estimated Valuation

£195.2k

Pomanda estimates the enterprise value of ALPACA OPPORTUNITIES LIMITED at £195.2k based on an EBITDA of £47.8k and a 4.08x industry multiple (adjusted for size and gross margin).

alpaca opportunities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALPACA OPPORTUNITIES LIMITED at £0 based on Net Assets of £-12k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alpaca Opportunities Limited Overview

Alpaca Opportunities Limited is a live company located in west yorkshire, LS22 5DZ with a Companies House number of 11705500. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2018, it's largest shareholder is andrew pickersgill with a 24% stake. Alpaca Opportunities Limited is a young, micro sized company, Pomanda has estimated its turnover at £92.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alpaca Opportunities Limited Health Check

Pomanda's financial health check has awarded Alpaca Opportunities Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £92.1k, make it smaller than the average company (£429.5k)

£92.1k - Alpaca Opportunities Limited

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (10.5%)

3% - Alpaca Opportunities Limited

10.5% - Industry AVG

production

Production

with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)

58.3% - Alpaca Opportunities Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 51.8% make it more profitable than the average company (8.4%)

51.8% - Alpaca Opportunities Limited

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Alpaca Opportunities Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Alpaca Opportunities Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.1k, this is less efficient (£116.8k)

£46.1k - Alpaca Opportunities Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (63 days)

9 days - Alpaca Opportunities Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 169 days, this is slower than average (25 days)

169 days - Alpaca Opportunities Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alpaca Opportunities Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

0 weeks - Alpaca Opportunities Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.6%, this is a higher level of debt than the average (52.7%)

114.6% - Alpaca Opportunities Limited

52.7% - Industry AVG

ALPACA OPPORTUNITIES LIMITED financials

EXPORTms excel logo

Alpaca Opportunities Limited's latest turnover from March 2024 is estimated at £92.1 thousand and the company has net assets of -£12 thousand. According to their latest financial statements, Alpaca Opportunities Limited has 2 employees and maintains cash reserves of £294 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover92,127231,46886,93783,93246,276
Other Income Or Grants
Cost Of Sales38,41797,74135,36232,51516,999
Gross Profit53,710133,72751,57551,41629,277
Admin Expenses5,955153,54153,570143,609116,739-55,295
Operating Profit47,755-19,814-1,995-92,193-87,46255,295
Interest Payable4,0014,1422,9631,373
Interest Receivable184913227188
Pre-Tax Profit43,772-23,907-4,945-93,563-87,43555,483
Tax-10,943-10,542
Profit After Tax32,829-23,907-4,945-93,563-87,43544,941
Dividends Paid
Retained Profit32,829-23,907-4,945-93,563-87,43544,941
Employee Costs98,192183,43990,23083,69041,627
Number Of Employees24221
EBITDA*47,787-19,622-1,804-92,033-87,46255,295

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets32224416
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets32224416
Stock & work in progress
Trade Debtors2,46521,6585051,2005,280
Group Debtors
Misc Debtors79,09087,71284,65484,09442,62840
Cash2943831,9211,4903,09650,000
misc current assets
total current assets81,849109,75387,08086,78451,00450,040
total assets81,849109,78587,30487,20051,00450,040
Bank overdraft
Bank loan4,9974,8564,7161,933
Trade Creditors 17,86941,13029,86426,2771,241
Group/Directors Accounts4,999
other short term finances
hp & lease commitments
other current liabilities42,83375,43435,52831,86412,181
total current liabilities65,699121,42070,10860,07413,4224,999
loans28,11433,15838,08243,067
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities28,11433,15838,08243,067
total liabilities93,813154,578108,190103,14113,4224,999
net assets-11,964-44,793-20,886-15,94137,58245,041
total shareholders funds-11,964-44,793-20,886-15,94137,58245,041
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit47,755-19,814-1,995-92,193-87,46255,295
Depreciation32192191160
Amortisation
Tax-10,943-10,542
Stock
Debtors-27,81524,211-13537,38647,86840
Creditors-23,26111,2663,58725,0361,241
Accruals and Deferred Income-32,60139,9063,66419,68312,181
Deferred Taxes & Provisions
Cash flow from operations8,7977,3395,582-84,700-121,90844,713
Investing Activities
capital expenditure1-576
Change in Investments
cash flow from investments1-576
Financing Activities
Bank loans1411402,7831,933
Group/Directors Accounts-4,9994,999
Other Short Term Loans
Long term loans-5,044-4,924-4,98543,067
Hire Purchase and Lease Commitments
other long term liabilities
share issue40,04079,976100
interest-3,983-4,093-2,950-1,37127188
cash flow from financing-8,886-8,877-5,15283,66975,0045,287
cash and cash equivalents
cash-89-1,538431-1,606-46,90450,000
overdraft
change in cash-89-1,538431-1,606-46,90450,000

alpaca opportunities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alpaca opportunities limited. Get real-time insights into alpaca opportunities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alpaca Opportunities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alpaca opportunities limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS22 area or any other competitors across 12 key performance metrics.

alpaca opportunities limited Ownership

ALPACA OPPORTUNITIES LIMITED group structure

Alpaca Opportunities Limited has no subsidiary companies.

Ultimate parent company

ALPACA OPPORTUNITIES LIMITED

11705500

ALPACA OPPORTUNITIES LIMITED Shareholders

andrew pickersgill 24%
robert ashall 14.5%
richard turner 14.5%
lynsey kerr 14.5%
laura ashall 14.5%
paul carlos 10%
nicola lowden 8%

alpaca opportunities limited directors

Alpaca Opportunities Limited currently has 2 directors. The longest serving directors include Mr Richard Turner (Nov 2018) and Mr Robert Ashall (Jul 2019).

officercountryagestartendrole
Mr Richard TurnerEngland44 years Nov 2018- Director
Mr Robert AshallUnited Kingdom48 years Jul 2019- Director

P&L

March 2024

turnover

92.1k

-60%

operating profit

47.8k

0%

gross margin

58.4%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-12k

-0.73%

total assets

81.8k

-0.25%

cash

294

-0.23%

net assets

Total assets minus all liabilities

alpaca opportunities limited company details

company number

11705500

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

parkhill studio walton road, wetherby, west yorkshire, LS22 5DZ

Bank

-

Legal Advisor

-

alpaca opportunities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alpaca opportunities limited.

alpaca opportunities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALPACA OPPORTUNITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

alpaca opportunities limited Companies House Filings - See Documents

datedescriptionview/download