Pomanda estimates the enterprise value of 1SW EVENTS LONDON LTD at £109.4k based on a Turnover of £288.6k and 0.38x industry multiple (adjusted for size and gross margin).
1sw events london ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of 1SW EVENTS LONDON LTD at £0 based on an EBITDA of £-78.7k and a 3.05x industry multiple (adjusted for size and gross margin).
1sw events london ltdEstimated Valuation
£49.2k
Pomanda estimates the enterprise value of 1SW EVENTS LONDON LTD at £49.2k based on Net Assets of £28.2k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
1sw Events London LtdOverview
1sw Events London Ltd is a live company located in london, E11 2HY with a Companies House number of 11708361. It operates in the specialised design activities sector, SIC Code 74100. Founded in December 2018, it's largest shareholder is
sohail majeed
with a 50% stake. 1sw Events London Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£288.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded 1Sw Events London Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
4 Regular
6 Weak
Size
annual sales of £288.6k, make it in line with the average company (£318.4k)
£288.6k - 1sw Events London Ltd
£318.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (8.6%)
-41% - 1sw Events London Ltd
8.6% - Industry AVG
Production
with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)
48.1% - 1sw Events London Ltd
48.1% - Industry AVG
Profitability
an operating margin of -30% make it less profitable than the average company (7.3%)
-30% - 1sw Events London Ltd
7.3% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - 1sw Events London Ltd
4 - Industry AVG
Pay Structure
on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)
£41.4k - 1sw Events London Ltd
£41.4k - Industry AVG
Efficiency
resulting in sales per employee of £48.1k, this is less efficient (£110.1k)
£48.1k - 1sw Events London Ltd
£110.1k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is earlier than average (71 days)
34 days - 1sw Events London Ltd
71 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is close to average (39 days)
42 days - 1sw Events London Ltd
39 days - Industry AVG
Stock Days
it holds stock equivalent to 487 days, this is more than average (50 days)
487 days - 1sw Events London Ltd
50 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (25 weeks)
0 weeks - 1sw Events London Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.4%, this is a higher level of debt than the average (59%)
91.4% - 1sw Events London Ltd
59% - Industry AVG
1SW EVENTS LONDON LTD financials
EXPORT
1Sw Events London Ltd's latest turnover from December 2023 is estimated at £288.6 thousand and the company has net assets of £28.2 thousand. According to their latest financial statements, 1Sw Events London Ltd has 6 employees and maintains cash reserves of £886 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Turnover
288,637
229,534
262,386
1,403,898
354,888
Other Income Or Grants
Cost Of Sales
149,872
115,495
113,569
665,729
167,479
Gross Profit
138,765
114,039
148,817
738,169
187,409
Admin Expenses
225,460
30,696
103,960
741,253
156,304
Operating Profit
-86,695
83,343
44,857
-3,084
31,105
Interest Payable
4,150
3,908
2,951
1,525
Interest Receivable
74
72
3
3
22
Pre-Tax Profit
-90,772
79,507
41,909
-4,606
31,127
Tax
-15,106
-7,963
-5,914
Profit After Tax
-90,772
64,401
33,946
-4,606
25,213
Dividends Paid
Retained Profit
-90,772
64,401
33,946
-4,606
25,213
Employee Costs
248,280
111,825
108,820
245,606
290,810
Number Of Employees
6
3
3
7
7
EBITDA*
-78,672
88,552
87,741
39,467
74,901
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Tangible Assets
85,062
91,360
91,738
109,330
144,376
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
85,062
91,360
91,738
109,330
144,376
Stock & work in progress
200,108
148,650
45,000
10,000
10,000
Trade Debtors
27,170
42,305
63,100
351,855
24,000
Group Debtors
Misc Debtors
15,000
15,500
60,798
Cash
886
1,921
2,200
3
5,818
misc current assets
total current assets
243,164
208,376
171,098
361,858
39,818
total assets
328,226
299,736
262,836
471,188
184,194
Bank overdraft
379
Bank loan
Trade Creditors
17,357
12,141
46,407
363,837
146,660
Group/Directors Accounts
other short term finances
hp & lease commitments
8,756
2,388
other current liabilities
234,760
104,636
98,450
total current liabilities
252,117
125,912
147,245
363,837
146,660
loans
35,951
37,451
44,435
50,000
hp & lease commitments
4,983
Accruals and Deferred Income
other liabilities
7,321
12,319
provisions
11,974
12,434
16,601
29,421
total long term liabilities
47,925
54,868
61,036
86,742
12,319
total liabilities
300,042
180,780
208,281
450,579
158,979
net assets
28,184
118,956
54,555
20,609
25,215
total shareholders funds
28,184
118,956
54,555
20,609
25,215
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Operating Activities
Operating Profit
-86,695
83,343
44,857
-3,084
31,105
Depreciation
8,023
5,209
42,884
42,551
43,796
Amortisation
Tax
-15,106
-7,963
-5,914
Stock
51,458
103,650
35,000
10,000
Debtors
-15,635
-66,093
-227,957
327,855
24,000
Creditors
5,216
-34,266
-317,430
217,177
146,660
Accruals and Deferred Income
130,124
6,186
98,450
Deferred Taxes & Provisions
-460
-4,167
-12,820
29,421
Cash flow from operations
20,385
3,642
40,935
-41,790
181,647
Investing Activities
capital expenditure
-1,725
-4,831
-25,292
-7,505
-188,172
Change in Investments
cash flow from investments
-1,725
-4,831
-25,292
-7,505
-188,172
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-1,500
-6,984
-5,565
50,000
Hire Purchase and Lease Commitments
-13,739
11,351
2,388
other long term liabilities
-7,321
-4,998
12,319
share issue
2
interest
-4,076
-3,836
-2,948
-1,522
22
cash flow from financing
-19,315
531
-13,446
43,480
12,343
cash and cash equivalents
cash
-1,035
-279
2,197
-5,815
5,818
overdraft
-379
379
change in cash
-656
-658
2,197
-5,815
5,818
1sw events london ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 1sw events london ltd. Get real-time insights into 1sw events london ltd's credit score, group structure and payment trends.
Perform a competitor analysis for 1sw events london ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E11 area or any other competitors across 12 key performance metrics.
1sw events london ltd Ownership
1SW EVENTS LONDON LTD group structure
1Sw Events London Ltd has no subsidiary companies.
Ultimate parent company
1SW EVENTS LONDON LTD
11708361
1SW EVENTS LONDON LTD Shareholders
The largest shareholders in 1Sw Events London Ltd include Sohail Majeed and Tamima Kader.
sohail majeed
50%
tamima kader
50%
1sw events london ltd directors
1Sw Events London Ltd currently has 2 directors.
The longest serving directors include
Mrs Tamima Kader (Dec 2018) and
Mr Sohail Majeed (Dec 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 1sw events london ltd.
1sw events london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 1SW EVENTS LONDON LTD. This can take several minutes, an email will notify you when this has completed.
1sw events london ltdCompanies House Filings - See Documents
