gameroo ltd
gameroo ltd Company Information
Company Number
11711946
Next Accounts
Sep 2025
Industry
Other software publishing
Directors
Shareholders
benbow hardyment
crowdcube
View AllGroup Structure
View All
Contact
Registered Address
bizspace courtwick lane, littlehampton, BN17 7TL
Website
theswapsy.comgameroo ltd Estimated Valuation
Pomanda estimates the enterprise value of GAMEROO LTD at £359k based on a Turnover of £300.8k and 1.19x industry multiple (adjusted for size and gross margin).
gameroo ltd Estimated Valuation
Pomanda estimates the enterprise value of GAMEROO LTD at £0 based on an EBITDA of £-12.8k and a 4.56x industry multiple (adjusted for size and gross margin).
gameroo ltd Estimated Valuation
Pomanda estimates the enterprise value of GAMEROO LTD at £0 based on Net Assets of £-104.7k and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gameroo Ltd Overview
Gameroo Ltd is a live company located in littlehampton, BN17 7TL with a Companies House number of 11711946. It operates in the other software publishing sector, SIC Code 58290. Founded in December 2018, it's largest shareholder is benbow hardyment with a 67.2% stake. Gameroo Ltd is a young, micro sized company, Pomanda has estimated its turnover at £300.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gameroo Ltd Health Check
Pomanda's financial health check has awarded Gameroo Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £300.8k, make it smaller than the average company (£5.6m)
- Gameroo Ltd
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (7.9%)
- Gameroo Ltd
7.9% - Industry AVG
Production
with a gross margin of 73%, this company has a comparable cost of product (73%)
- Gameroo Ltd
73% - Industry AVG
Profitability
an operating margin of -4.4% make it less profitable than the average company (3.5%)
- Gameroo Ltd
3.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (41)
2 - Gameroo Ltd
41 - Industry AVG
Pay Structure
on an average salary of £84.8k, the company has an equivalent pay structure (£84.8k)
- Gameroo Ltd
£84.8k - Industry AVG
Efficiency
resulting in sales per employee of £150.4k, this is equally as efficient (£158.1k)
- Gameroo Ltd
£158.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Gameroo Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gameroo Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 17 days, this is more than average (10 days)
- Gameroo Ltd
10 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Gameroo Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1875.6%, this is a higher level of debt than the average (60%)
1875.6% - Gameroo Ltd
60% - Industry AVG
GAMEROO LTD financials
Gameroo Ltd's latest turnover from December 2023 is estimated at £300.8 thousand and the company has net assets of -£104.7 thousand. According to their latest financial statements, Gameroo Ltd has 2 employees and maintains cash reserves of £761 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 209 | 628 | 419 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 2 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 209 | 628 | 419 | 0 | 2 |
| Stock & work in progress | 4,000 | 4,000 | 3,000 | 3,000 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 924 | 8,111 | 18,932 | 14,813 | 5,805 |
| Cash | 761 | 699 | 0 | 57,936 | 902 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,685 | 12,810 | 21,932 | 75,749 | 6,707 |
| total assets | 5,894 | 13,438 | 22,351 | 75,749 | 6,709 |
| Bank overdraft | 7,230 | 421 | 4,362 | 7,678 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 2,796 | 2,796 | 12,908 |
| Group/Directors Accounts | 87,270 | 90,880 | 57,245 | 36,677 | 19,809 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,102 | 2,086 | 3,826 | 2,191 | 540 |
| total current liabilities | 95,602 | 93,387 | 68,229 | 49,342 | 33,257 |
| loans | 14,946 | 9,687 | 18,879 | 20,000 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 14,946 | 9,687 | 18,879 | 20,000 | 0 |
| total liabilities | 110,548 | 103,074 | 87,108 | 69,342 | 33,257 |
| net assets | -104,654 | -89,636 | -64,757 | 6,407 | -26,548 |
| total shareholders funds | -104,654 | -89,636 | -64,757 | 6,407 | -26,548 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 419 | 420 | 210 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | |
| Tax | |||||
| Stock | 0 | 1,000 | 0 | 3,000 | 0 |
| Debtors | -7,187 | -10,821 | 4,119 | 9,008 | 5,805 |
| Creditors | 0 | -2,796 | 0 | -10,112 | 12,908 |
| Accruals and Deferred Income | -984 | -1,740 | 1,635 | 1,651 | 540 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | -2 | 2 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -3,610 | 33,635 | 20,568 | 16,868 | 19,809 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 5,259 | -9,192 | -1,121 | 20,000 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 62 | 699 | -57,936 | 57,034 | 902 |
| overdraft | 6,809 | -3,941 | -3,316 | 7,678 | 0 |
| change in cash | -6,747 | 4,640 | -54,620 | 49,356 | 902 |
gameroo ltd Credit Report and Business Information
Gameroo Ltd Competitor Analysis
Perform a competitor analysis for gameroo ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BN17 area or any other competitors across 12 key performance metrics.
gameroo ltd Ownership
GAMEROO LTD group structure
Gameroo Ltd has no subsidiary companies.
Ultimate parent company
GAMEROO LTD
11711946
gameroo ltd directors
Gameroo Ltd currently has 1 director, Mr Benbow Hardyment serving since Dec 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benbow Hardyment | United Kingdom | 54 years | Dec 2018 | - | Director |
P&L
December 2023turnover
300.8k
+2%
operating profit
-13.2k
0%
gross margin
73.1%
+0.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-104.7k
+0.17%
total assets
5.9k
-0.56%
cash
761
+0.09%
net assets
Total assets minus all liabilities
Similar Companies
gameroo ltd company details
company number
11711946
Type
Private limited with Share Capital
industry
58290 - Other software publishing
incorporation date
December 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
swapsy ltd (October 2019)
accountant
KMG ACCOUNTANCY LTD
auditor
-
address
bizspace courtwick lane, littlehampton, BN17 7TL
Bank
-
Legal Advisor
-
gameroo ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gameroo ltd.
gameroo ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GAMEROO LTD. This can take several minutes, an email will notify you when this has completed.
gameroo ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
