baldwin (d&p) limited
baldwin (d&p) limited Company Information
Company Number
11717568
Website
-Registered Address
25 byrom street, manchester, M3 4PF
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Matthew Baldwin5 Years
Shareholders
jessica kearsley baldwin & matthew baldwin 60%
matthew baldwin 32.5%
View Allbaldwin (d&p) limited Estimated Valuation
Pomanda estimates the enterprise value of BALDWIN (D&P) LIMITED at £594.9k based on a Turnover of £192.3k and 3.09x industry multiple (adjusted for size and gross margin).
baldwin (d&p) limited Estimated Valuation
Pomanda estimates the enterprise value of BALDWIN (D&P) LIMITED at £296.8k based on an EBITDA of £42k and a 7.07x industry multiple (adjusted for size and gross margin).
baldwin (d&p) limited Estimated Valuation
Pomanda estimates the enterprise value of BALDWIN (D&P) LIMITED at £1.1m based on Net Assets of £706.3k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Baldwin (d&p) Limited Overview
Baldwin (d&p) Limited is a live company located in manchester, M3 4PF with a Companies House number of 11717568. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2018, it's largest shareholder is jessica kearsley baldwin & matthew baldwin with a 60% stake. Baldwin (d&p) Limited is a young, micro sized company, Pomanda has estimated its turnover at £192.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Baldwin (d&p) Limited Health Check
Pomanda's financial health check has awarded Baldwin (D&P) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £192.3k, make it smaller than the average company (£957.7k)
- Baldwin (d&p) Limited
£957.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (3.2%)
- Baldwin (d&p) Limited
3.2% - Industry AVG
Production
with a gross margin of 74.5%, this company has a comparable cost of product (74.5%)
- Baldwin (d&p) Limited
74.5% - Industry AVG
Profitability
an operating margin of 21.1% make it less profitable than the average company (27%)
- Baldwin (d&p) Limited
27% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Baldwin (d&p) Limited
4 - Industry AVG
Pay Structure
on an average salary of £33k, the company has an equivalent pay structure (£33k)
- Baldwin (d&p) Limited
£33k - Industry AVG
Efficiency
resulting in sales per employee of £192.3k, this is equally as efficient (£192.3k)
- Baldwin (d&p) Limited
£192.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Baldwin (d&p) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Baldwin (d&p) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Baldwin (d&p) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)
3 weeks - Baldwin (d&p) Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.5%, this is a lower level of debt than the average (68.6%)
46.5% - Baldwin (d&p) Limited
68.6% - Industry AVG
BALDWIN (D&P) LIMITED financials
Baldwin (D&P) Limited's latest turnover from December 2023 is estimated at £192.3 thousand and the company has net assets of £706.3 thousand. According to their latest financial statements, Baldwin (D&P) Limited has 1 employee and maintains cash reserves of £42.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 4,865 | 4,102 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,270,000 | 1,270,000 | 1,218,364 | 790,348 | 635,873 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,274,865 | 1,274,102 | 1,218,364 | 790,348 | 635,873 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,228 | 2,443 | 1,330 | 2,070 | 9,737 |
| Cash | 42,453 | 12,106 | 14,870 | 86,019 | 143,123 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 44,681 | 14,549 | 16,200 | 88,089 | 152,860 |
| total assets | 1,319,546 | 1,288,651 | 1,234,564 | 878,437 | 788,733 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 613,283 | 613,811 | 503,477 | 131,395 | 32,127 |
| total current liabilities | 613,283 | 613,811 | 503,477 | 131,395 | 32,127 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 613,283 | 613,811 | 503,477 | 131,395 | 32,127 |
| net assets | 706,263 | 674,840 | 731,087 | 747,042 | 756,606 |
| total shareholders funds | 706,263 | 674,840 | 731,087 | 747,042 | 756,606 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 1,472 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -215 | 1,113 | -740 | -7,667 | 9,737 |
| Creditors | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -528 | 110,334 | 372,082 | 99,268 | 32,127 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 51,636 | 428,016 | 154,475 | 635,873 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 30,347 | -2,764 | -71,149 | -57,104 | 143,123 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 30,347 | -2,764 | -71,149 | -57,104 | 143,123 |
baldwin (d&p) limited Credit Report and Business Information
Baldwin (d&p) Limited Competitor Analysis
Perform a competitor analysis for baldwin (d&p) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.
baldwin (d&p) limited Ownership
BALDWIN (D&P) LIMITED group structure
Baldwin (D&P) Limited has no subsidiary companies.
Ultimate parent company
BALDWIN (D&P) LIMITED
11717568
baldwin (d&p) limited directors
Baldwin (D&P) Limited currently has 1 director, Mr Matthew Baldwin serving since Dec 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Baldwin | 52 years | Dec 2018 | - | Director |
P&L
December 2023turnover
192.3k
+4%
operating profit
40.5k
0%
gross margin
74.5%
+5.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
706.3k
+0.05%
total assets
1.3m
+0.02%
cash
42.5k
+2.51%
net assets
Total assets minus all liabilities
baldwin (d&p) limited company details
company number
11717568
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2018
age
6
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
25 byrom street, manchester, M3 4PF
accountant
-
auditor
-
baldwin (d&p) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to baldwin (d&p) limited.
baldwin (d&p) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
