baldwin (d&p) limited

Live YoungMicroDeclining

baldwin (d&p) limited Company Information

Share BALDWIN (D&P) LIMITED

Company Number

11717568

Shareholders

trustee of the edward george & clemency baldwin discretionary trust

m. baldwin (guardian)

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

25 byrom street, manchester, M3 4PF

Website

-

baldwin (d&p) limited Estimated Valuation

£666k

Pomanda estimates the enterprise value of BALDWIN (D&P) LIMITED at £666k based on a Turnover of £202.7k and 3.29x industry multiple (adjusted for size and gross margin).

baldwin (d&p) limited Estimated Valuation

£269.3k

Pomanda estimates the enterprise value of BALDWIN (D&P) LIMITED at £269.3k based on an EBITDA of £41.9k and a 6.42x industry multiple (adjusted for size and gross margin).

baldwin (d&p) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BALDWIN (D&P) LIMITED at £1.2m based on Net Assets of £706.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baldwin (d&p) Limited Overview

Baldwin (d&p) Limited is a live company located in manchester, M3 4PF with a Companies House number of 11717568. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2018, it's largest shareholder is trustee of the edward george & clemency baldwin discretionary trust with a 83.7% stake. Baldwin (d&p) Limited is a young, micro sized company, Pomanda has estimated its turnover at £202.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baldwin (d&p) Limited Health Check

Pomanda's financial health check has awarded Baldwin (D&P) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £202.7k, make it smaller than the average company (£1.1m)

£202.7k - Baldwin (d&p) Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (3.6%)

-12% - Baldwin (d&p) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Baldwin (d&p) Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 20% make it as profitable than the average company (21.6%)

20% - Baldwin (d&p) Limited

21.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Baldwin (d&p) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Baldwin (d&p) Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.7k, this is equally as efficient (£202.7k)

£202.7k - Baldwin (d&p) Limited

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Baldwin (d&p) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Baldwin (d&p) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Baldwin (d&p) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Baldwin (d&p) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.5%, this is a lower level of debt than the average (71.6%)

46.5% - Baldwin (d&p) Limited

71.6% - Industry AVG

BALDWIN (D&P) LIMITED financials

EXPORTms excel logo

Baldwin (D&P) Limited's latest turnover from December 2023 is estimated at £202.7 thousand and the company has net assets of £706.3 thousand. According to their latest financial statements, Baldwin (D&P) Limited has 1 employee and maintains cash reserves of £42.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover202,739186,507311,285302,190324,632
Other Income Or Grants
Cost Of Sales58,85154,74697,89594,460107,672
Gross Profit143,888131,760213,391207,730216,960
Admin Expenses103,423154,651229,472217,409237,094
Operating Profit40,465-22,891-16,081-9,679-20,134
Interest Payable
Interest Receivable1,432472126115537
Pre-Tax Profit41,897-22,419-15,955-9,564-19,597
Tax-10,474
Profit After Tax31,423-22,419-15,955-9,564-19,597
Dividends Paid
Retained Profit31,423-22,419-15,955-9,564-19,597
Employee Costs33,12331,42760,37756,85958,387
Number Of Employees11222
EBITDA*41,937-22,891-16,081-9,679-20,134

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets4,8654,102
Intangible Assets
Investments & Other1,270,0001,270,0001,218,364790,348635,873
Debtors (Due After 1 year)
Total Fixed Assets1,274,8651,274,1021,218,364790,348635,873
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors2,2282,4431,3302,0709,737
Cash42,45312,10614,87086,019143,123
misc current assets
total current assets44,68114,54916,20088,089152,860
total assets1,319,5461,288,6511,234,564878,437788,733
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities613,283613,811503,477131,39532,127
total current liabilities613,283613,811503,477131,39532,127
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities613,283613,811503,477131,39532,127
net assets706,263674,840731,087747,042756,606
total shareholders funds706,263674,840731,087747,042756,606
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit40,465-22,891-16,081-9,679-20,134
Depreciation1,472
Amortisation
Tax-10,474
Stock
Debtors-2151,113-740-7,6679,737
Creditors
Accruals and Deferred Income-528110,334372,08299,26832,127
Deferred Taxes & Provisions
Cash flow from operations31,15086,330356,74197,2562,256
Investing Activities
capital expenditure-2,235-4,102
Change in Investments51,636428,016154,475635,873
cash flow from investments-2,235-55,738-428,016-154,475-635,873
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-33,828776,203
interest1,432472126115537
cash flow from financing1,432-33,356126115776,740
cash and cash equivalents
cash30,347-2,764-71,149-57,104143,123
overdraft
change in cash30,347-2,764-71,149-57,104143,123

baldwin (d&p) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baldwin (d&p) limited. Get real-time insights into baldwin (d&p) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baldwin (d&p) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baldwin (d&p) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.

baldwin (d&p) limited Ownership

BALDWIN (D&P) LIMITED group structure

Baldwin (D&P) Limited has no subsidiary companies.

Ultimate parent company

BALDWIN (D&P) LIMITED

11717568

BALDWIN (D&P) LIMITED Shareholders

trustee of the edward george & clemency baldwin discretionary trust 83.74%
m. baldwin (guardian) 16.25%
trustee of the edward baldwin interest in possession trust 0%
matthew baldwin 0%
jessica kearsley baldwin 0%

baldwin (d&p) limited directors

Baldwin (D&P) Limited currently has 1 director, Mr Matthew Baldwin serving since Dec 2018.

officercountryagestartendrole
Mr Matthew Baldwin52 years Dec 2018- Director

P&L

December 2023

turnover

202.7k

+9%

operating profit

40.5k

0%

gross margin

71%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

706.3k

+0.05%

total assets

1.3m

+0.02%

cash

42.5k

+2.51%

net assets

Total assets minus all liabilities

baldwin (d&p) limited company details

company number

11717568

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

25 byrom street, manchester, M3 4PF

Bank

-

Legal Advisor

-

baldwin (d&p) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to baldwin (d&p) limited.

baldwin (d&p) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BALDWIN (D&P) LIMITED. This can take several minutes, an email will notify you when this has completed.

baldwin (d&p) limited Companies House Filings - See Documents

datedescriptionview/download