koncept developments ltd

Live YoungMicroHigh

koncept developments ltd Company Information

Share KONCEPT DEVELOPMENTS LTD

Company Number

11721341

Shareholders

katie pastro

paul haslam

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

archer house britland estate, northbourne road, eastbourne, east sussex, BN22 8PW

Website

-

koncept developments ltd Estimated Valuation

£598.2k

Pomanda estimates the enterprise value of KONCEPT DEVELOPMENTS LTD at £598.2k based on a Turnover of £257.5k and 2.32x industry multiple (adjusted for size and gross margin).

koncept developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KONCEPT DEVELOPMENTS LTD at £0 based on an EBITDA of £-11.2k and a 4.54x industry multiple (adjusted for size and gross margin).

koncept developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KONCEPT DEVELOPMENTS LTD at £0 based on Net Assets of £-48.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Koncept Developments Ltd Overview

Koncept Developments Ltd is a live company located in eastbourne, BN22 8PW with a Companies House number of 11721341. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2018, it's largest shareholder is katie pastro with a 50% stake. Koncept Developments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £257.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Koncept Developments Ltd Health Check

Pomanda's financial health check has awarded Koncept Developments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £257.5k, make it smaller than the average company (£1.1m)

£257.5k - Koncept Developments Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (3.6%)

26% - Koncept Developments Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a higher cost of product (70.8%)

26.7% - Koncept Developments Ltd

70.8% - Industry AVG

profitability

Profitability

an operating margin of -4.4% make it less profitable than the average company (21.7%)

-4.4% - Koncept Developments Ltd

21.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Koncept Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Koncept Developments Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.8k, this is less efficient (£202.5k)

£128.8k - Koncept Developments Ltd

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (33 days)

33 days - Koncept Developments Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1152 days, this is slower than average (34 days)

1152 days - Koncept Developments Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Koncept Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Koncept Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.7%, this is a higher level of debt than the average (71.4%)

103.7% - Koncept Developments Ltd

71.4% - Industry AVG

KONCEPT DEVELOPMENTS LTD financials

EXPORTms excel logo

Koncept Developments Ltd's latest turnover from December 2023 is estimated at £257.5 thousand and the company has net assets of -£48.2 thousand. According to their latest financial statements, Koncept Developments Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover257,507254,411200,675130,020137,161
Other Income Or Grants
Cost Of Sales188,713191,722152,52698,328103,360
Gross Profit68,79462,68948,14931,69233,801
Admin Expenses80,03288,1329,130-2,14262,547
Operating Profit-11,238-25,44339,01933,834-28,746
Interest Payable15,56924,0789,829
Interest Receivable1924120
Pre-Tax Profit-11,238-25,44323,4699,780-38,455
Tax-4,459-1,858
Profit After Tax-11,238-25,44319,0107,922-38,455
Dividends Paid
Retained Profit-11,238-25,44319,0107,922-38,455
Employee Costs66,14562,79360,37756,84358,387
Number Of Employees22222
EBITDA*-11,238-25,44339,76234,826-27,423

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets1,292,9411,294,056803,0312,9743,966
Intangible Assets
Investments & Other800,800508,400
Debtors (Due After 1 year)
Total Fixed Assets1,292,9411,294,056803,031803,774512,366
Stock & work in progress
Trade Debtors23,73726,59332,261
Group Debtors
Misc Debtors
Cash15,37132,062
misc current assets
total current assets23,73726,59332,26115,37132,062
total assets1,316,6781,320,649835,292819,145544,428
Bank overdraft
Bank loan
Trade Creditors 595,684583,196353,138
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities351,453291,633
total current liabilities595,684583,196353,138351,453291,633
loans498,205291,230
hp & lease commitments
Accruals and Deferred Income
other liabilities769,198774,419493,677
provisions
total long term liabilities769,198774,419493,677498,205291,230
total liabilities1,364,8821,357,615846,815849,658582,863
net assets-48,204-36,966-11,523-30,513-38,435
total shareholders funds-48,204-36,966-11,523-30,513-38,435
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-11,238-25,44339,01933,834-28,746
Depreciation7439921,323
Amortisation
Tax-4,459-1,858
Stock
Debtors-2,856-5,66832,261
Creditors12,488230,058353,138
Accruals and Deferred Income-351,45359,820291,633
Deferred Taxes & Provisions
Cash flow from operations4,106210,2834,72792,788264,210
Investing Activities
capital expenditure1,115-491,025-800,800-5,289
Change in Investments-800,800292,400508,400
cash flow from investments1,115-491,025-292,400-513,689
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-498,205206,975291,230
Hire Purchase and Lease Commitments
other long term liabilities-5,221280,742493,677
share issue-2020
interest-15,550-24,054-9,709
cash flow from financing-5,221280,742-20,098182,921281,541
cash and cash equivalents
cash-15,371-16,69132,062
overdraft
change in cash-15,371-16,69132,062

koncept developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for koncept developments ltd. Get real-time insights into koncept developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Koncept Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for koncept developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN22 area or any other competitors across 12 key performance metrics.

koncept developments ltd Ownership

KONCEPT DEVELOPMENTS LTD group structure

Koncept Developments Ltd has no subsidiary companies.

Ultimate parent company

KONCEPT DEVELOPMENTS LTD

11721341

KONCEPT DEVELOPMENTS LTD Shareholders

katie pastro 50%
paul haslam 50%

koncept developments ltd directors

Koncept Developments Ltd currently has 2 directors. The longest serving directors include Mr Paul Haslam (Dec 2018) and Mr Paul Haslam (Dec 2018).

officercountryagestartendrole
Mr Paul HaslamUnited Kingdom59 years Dec 2018- Director
Mr Paul HaslamUnited Kingdom59 years Dec 2018- Director

P&L

December 2023

turnover

257.5k

+1%

operating profit

-11.2k

0%

gross margin

26.8%

+8.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-48.2k

+0.3%

total assets

1.3m

0%

cash

0

0%

net assets

Total assets minus all liabilities

koncept developments ltd company details

company number

11721341

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

archer house britland estate, northbourne road, eastbourne, east sussex, BN22 8PW

Bank

DOMINIC HILL ASSOCIATES LIMITED

Legal Advisor

-

koncept developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to koncept developments ltd. Currently there are 7 open charges and 0 have been satisfied in the past.

koncept developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KONCEPT DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

koncept developments ltd Companies House Filings - See Documents

datedescriptionview/download