
Company Number
11725987
Next Accounts
Sep 2025
Shareholders
bvi group limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
waterloo industrial estate, bidford-upon-avon, warwickshire, B50 4JH
Website
-Pomanda estimates the enterprise value of BVI HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BVI HOLDINGS LIMITED at £0 based on an EBITDA of £-276.3k and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BVI HOLDINGS LIMITED at £972.1m based on Net Assets of £766m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bvi Holdings Limited is a live company located in warwickshire, B50 4JH with a Companies House number of 11725987. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2018, it's largest shareholder is bvi group limited with a 100% stake. Bvi Holdings Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Pomanda's financial health check has awarded Bvi Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Bvi Holdings Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (10.5%)
- - Bvi Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Bvi Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Bvi Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Bvi Holdings Limited
- - Industry AVG
Pay Structure
on an average salary of £21.2k, the company has a lower pay structure (£44.7k)
- Bvi Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Bvi Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bvi Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bvi Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bvi Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2159 weeks, this is more cash available to meet short term requirements (14 weeks)
- - Bvi Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (69.7%)
- - Bvi Holdings Limited
- - Industry AVG
Bvi Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £766 million. According to their latest financial statements, we estimate that Bvi Holdings Limited has 1 employee and maintains cash reserves of £8.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Turnover | 184,102,913 | 257,690 | |||
Other Income Or Grants | |||||
Cost Of Sales | 80,584,941 | 116,235 | |||
Gross Profit | 103,517,972 | 141,455 | |||
Admin Expenses | 189,998,487 | 176,851 | |||
Operating Profit | -276,285 | -1,260,313 | -733,403 | -86,480,515 | -35,396 |
Interest Payable | 453,410 | 117,326 | 88,138 | 21,152,478 | 42,739 |
Interest Receivable | 804,632 | 29,637,745 | 608 | ||
Pre-Tax Profit | 74,938 | -1,377,640 | 28,816,204 | -107,632,993 | -77,527 |
Tax | 51,472 | 15,899,357 | 6,069 | ||
Profit After Tax | 74,938 | -1,326,168 | 28,816,204 | -91,733,636 | -71,458 |
Dividends Paid | |||||
Retained Profit | 74,938 | -1,326,168 | 28,816,204 | -91,733,636 | -71,458 |
Employee Costs | 21,194 | 382,257 | 1,039,056 | 55,502,081 | 49,816 |
Number Of Employees | 1 | 2 | 1,445 | 1,363 | |
EBITDA* | -276,285 | -1,260,313 | -733,403 | -19,950,814 | 40,121 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Tangible Assets | 34,575,860 | 29,868 | |||
Intangible Assets | 628,384,412 | 771,537 | |||
Investments & Other | 751,083,946 | 703,892,211 | 751,930,137 | ||
Debtors (Due After 1 year) | 35,255,468 | ||||
Total Fixed Assets | 786,339,414 | 703,892,211 | 751,930,137 | 662,960,272 | 801,405 |
Stock & work in progress | 65,120,696 | 70,533 | |||
Trade Debtors | 32,372,304 | 43,332 | |||
Group Debtors | 36,387 | ||||
Misc Debtors | 50,715 | 54,500 | 36,516,080 | 23,799 | |
Cash | 8,426,311 | 174,097 | 8,086 | 38,619,750 | 19,952 |
misc current assets | |||||
total current assets | 8,477,027 | 228,597 | 44,473 | 172,628,831 | 157,616 |
total assets | 794,816,441 | 704,120,808 | 751,974,610 | 835,589,103 | 959,021 |
Bank overdraft | 1 | 4,480 | |||
Bank loan | 3,718,501 | ||||
Trade Creditors | 23,342,414 | 30,981 | |||
Group/Directors Accounts | 2,092,953 | 2,706,396 | |||
other short term finances | |||||
hp & lease commitments | 78,698 | 22 | |||
other current liabilities | 202,861 | 19,680 | 79,243 | 58,059,023 | 34,367 |
total current liabilities | 202,861 | 2,112,633 | 2,785,639 | 85,198,638 | 69,850 |
loans | 28,280,977 | 3,002,043 | 1,061,696 | 551,369,655 | 586,346 |
hp & lease commitments | 25,728 | 28 | |||
Accruals and Deferred Income | 321,701 | 390,465 | 435 | ||
other liabilities | 3,659,477 | 1,420 | |||
provisions | 52,839,954 | 68,070 | |||
total long term liabilities | 28,602,680 | 3,002,044 | 1,061,696 | 608,285,282 | 656,299 |
total liabilities | 28,805,541 | 5,114,677 | 3,847,336 | 693,483,920 | 726,149 |
net assets | 766,010,900 | 699,006,131 | 748,127,274 | 142,105,184 | 232,872 |
total shareholders funds | 766,010,900 | 699,006,131 | 748,127,274 | 142,105,184 | 232,872 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | -276,285 | -1,260,313 | -733,403 | -86,480,515 | -35,396 |
Depreciation | 4,093,076 | 5,557 | |||
Amortisation | 62,436,625 | 69,960 | |||
Tax | 51,472 | 15,899,357 | 6,069 | ||
Stock | -65,120,696 | 65,050,163 | 70,533 | ||
Debtors | 35,251,683 | 18,113 | -68,851,997 | 68,821,253 | 67,131 |
Creditors | -23,342,414 | 23,311,433 | 30,981 | ||
Accruals and Deferred Income | 504,882 | -59,563 | -58,370,245 | 58,414,686 | 34,802 |
Deferred Taxes & Provisions | -52,839,954 | 52,771,884 | 68,070 | ||
Cash flow from operations | -35,023,086 | -1,286,517 | -1,313,323 | -3,424,870 | 42,379 |
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 47,191,735 | -48,037,926 | 751,930,137 | ||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | -3,718,501 | 3,718,501 | |||
Group/Directors Accounts | -2,092,953 | -613,443 | 2,706,396 | ||
Other Short Term Loans | |||||
Long term loans | 25,278,934 | 1,940,347 | -550,307,959 | 550,783,309 | 586,346 |
Hire Purchase and Lease Commitments | -104,426 | 104,376 | 50 | ||
other long term liabilities | -3,659,477 | 3,658,057 | 1,420 | ||
share issue | |||||
interest | 351,222 | -117,326 | 29,549,607 | -21,152,478 | -42,131 |
cash flow from financing | 90,467,034 | -46,585,397 | 51,671,527 | 770,717,713 | 850,015 |
cash and cash equivalents | |||||
cash | 8,252,214 | 166,011 | -38,611,664 | 38,599,798 | 19,952 |
overdraft | -1 | -4,479 | 4,480 | ||
change in cash | 8,252,214 | 166,011 | -38,611,663 | 38,604,277 | 15,472 |
Perform a competitor analysis for bvi holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in B50 area or any other competitors across 12 key performance metrics.
BVI HOLDINGS LIMITED group structure
Bvi Holdings Limited has 1 subsidiary company.
Ultimate parent company
1 parent
BVI HOLDINGS LIMITED
11725987
1 subsidiary
Bvi Holdings Limited currently has 5 directors. The longest serving directors include Mr Shervin Korangy (May 2019) and Mr Shervin Korangy (May 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Shervin Korangy | United Kingdom | 50 years | May 2019 | - | Director |
Mr Shervin Korangy | United Kingdom | 50 years | May 2019 | - | Director |
Mr Sean Richardson | United Kingdom | 56 years | Aug 2021 | - | Director |
Mr David Murray | England | 62 years | Aug 2021 | - | Director |
Mr Jean-Nicolas Fassin | United Kingdom | 44 years | Jul 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-276.3k
-78%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
766m
+0.1%
total assets
794.8m
+0.13%
cash
8.4m
+47.4%
net assets
Total assets minus all liabilities
company number
11725987
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
December 2018
age
7
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
pupils topco limited (January 2019)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
waterloo industrial estate, bidford-upon-avon, warwickshire, B50 4JH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to bvi holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BVI HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|