harley street (cpc) limited

Live YoungMicroDeclining

harley street (cpc) limited Company Information

Share HARLEY STREET (CPC) LIMITED

Company Number

11732923

Shareholders

the plug medical group limited

Group Structure

View All

Industry

Specialist medical practice activities

 

Registered Address

420 green lanes, london, N13 5XG

harley street (cpc) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARLEY STREET (CPC) LIMITED at £0 based on a Turnover of £11.6k and -1.07x industry multiple (adjusted for size and gross margin).

harley street (cpc) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARLEY STREET (CPC) LIMITED at £0 based on an EBITDA of £296k and a -7.35x industry multiple (adjusted for size and gross margin).

harley street (cpc) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARLEY STREET (CPC) LIMITED at £0 based on Net Assets of £-28.6k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harley Street (cpc) Limited Overview

Harley Street (cpc) Limited is a live company located in london, N13 5XG with a Companies House number of 11732923. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in December 2018, it's largest shareholder is the plug medical group limited with a 100% stake. Harley Street (cpc) Limited is a young, micro sized company, Pomanda has estimated its turnover at £11.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harley Street (cpc) Limited Health Check

Pomanda's financial health check has awarded Harley Street (Cpc) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

9 Weak

size

Size

annual sales of £11.6k, make it smaller than the average company (£783.5k)

£11.6k - Harley Street (cpc) Limited

£783.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -62%, show it is growing at a slower rate (7.3%)

-62% - Harley Street (cpc) Limited

7.3% - Industry AVG

production

Production

with a gross margin of -296.1%, this company has a higher cost of product (51.6%)

-296.1% - Harley Street (cpc) Limited

51.6% - Industry AVG

profitability

Profitability

an operating margin of 2515.1% make it more profitable than the average company (12.1%)

2515.1% - Harley Street (cpc) Limited

12.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Harley Street (cpc) Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £80.4k, the company has a higher pay structure (£33.9k)

£80.4k - Harley Street (cpc) Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.8k, this is less efficient (£83.2k)

£5.8k - Harley Street (cpc) Limited

£83.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Harley Street (cpc) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (33 days)

23 days - Harley Street (cpc) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harley Street (cpc) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (58 weeks)

0 weeks - Harley Street (cpc) Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2147.2%, this is a higher level of debt than the average (37%)

2147.2% - Harley Street (cpc) Limited

37% - Industry AVG

HARLEY STREET (CPC) LIMITED financials

EXPORTms excel logo

Harley Street (Cpc) Limited's latest turnover from December 2023 is £11.6 thousand and the company has net assets of -£28.6 thousand. According to their latest financial statements, Harley Street (Cpc) Limited has 2 employees and maintains cash reserves of £490 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover11,56024,087307,288214,371227,356
Other Income Or Grants
Cost Of Sales45,78789,509136,61899,83796,634
Gross Profit-34,227-65,422170,669114,535130,722
Admin Expenses-324,969954,477717,099125,973130,722
Operating Profit290,742-1,019,899-546,430-11,438
Interest Payable22,94232,74047,922
Interest Receivable2,044
Pre-Tax Profit267,800-1,052,639-592,308-11,438
Tax
Profit After Tax267,800-1,052,639-592,308-11,438
Dividends Paid
Retained Profit267,800-1,052,639-592,308-11,438
Employee Costs160,807266,135114,80080,62580,817
Number Of Employees29433
EBITDA*295,980-1,014,314-545,127-11,438

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets35720,87324,758
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets35720,87324,758
Stock & work in progress9,173720
Trade Debtors
Group Debtors
Misc Debtors5519,4498,838
Cash49014,4341,635,58511
misc current assets
total current assets1,04133,0561,645,14311
total assets1,39853,9291,669,90111
Bank overdraft
Bank loan
Trade Creditors 2,91132,07599,841
Group/Directors Accounts10,5001,316,273611,650
other short term finances1,533,510
hp & lease commitments
other current liabilities16,607361,96428,64411,438
total current liabilities30,0181,710,3122,273,64511,438
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities30,0181,710,3122,273,64511,438
net assets-28,620-1,656,383-603,744-11,4371
total shareholders funds-28,620-1,656,383-603,744-11,4371
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit290,742-1,019,899-546,430-11,438
Depreciation5,2385,5851,303
Amortisation
Tax
Stock-9,1738,453720
Debtors-8,8986118,838
Creditors-29,164-67,76699,841
Accruals and Deferred Income-345,357333,32017,20611,438
Deferred Taxes & Provisions
Cash flow from operations-60,470-757,824-437,638
Investing Activities
capital expenditure15,278-1,700-26,061
Change in Investments
cash flow from investments15,278-1,700-26,061
Financing Activities
Bank loans
Group/Directors Accounts-1,305,773704,623611,650
Other Short Term Loans -1,533,5101,533,510
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,359,96311
interest-22,942-32,740-45,878
cash flow from financing31,248-861,6272,099,2831
cash and cash equivalents
cash-13,944-1,621,1511,635,5841
overdraft
change in cash-13,944-1,621,1511,635,5841

harley street (cpc) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harley street (cpc) limited. Get real-time insights into harley street (cpc) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harley Street (cpc) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harley street (cpc) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in N13 area or any other competitors across 12 key performance metrics.

harley street (cpc) limited Ownership

HARLEY STREET (CPC) LIMITED group structure

Harley Street (Cpc) Limited has no subsidiary companies.

Ultimate parent company

1 parent

HARLEY STREET (CPC) LIMITED

11732923

HARLEY STREET (CPC) LIMITED Shareholders

the plug medical group limited 100%

harley street (cpc) limited directors

Harley Street (Cpc) Limited currently has 3 directors. The longest serving directors include Mr Richard Huston (Jul 2021) and Ms Kathleen Long (Jul 2021).

officercountryagestartendrole
Mr Richard HustonEngland63 years Jul 2021- Director
Ms Kathleen LongUnited Kingdom46 years Jul 2021- Director
Ms Myrofora ChristofiEngland65 years Mar 2024- Director

P&L

December 2023

turnover

11.6k

-52%

operating profit

290.7k

-129%

gross margin

-296%

+9.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-28.6k

-0.98%

total assets

1.4k

-0.97%

cash

490

-0.97%

net assets

Total assets minus all liabilities

harley street (cpc) limited company details

company number

11732923

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

December 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

care pain clinic limited (January 2019)

accountant

-

auditor

-

address

420 green lanes, london, N13 5XG

Bank

-

Legal Advisor

-

harley street (cpc) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to harley street (cpc) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

harley street (cpc) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARLEY STREET (CPC) LIMITED. This can take several minutes, an email will notify you when this has completed.

harley street (cpc) limited Companies House Filings - See Documents

datedescriptionview/download