a & m commercial property management limited

Live YoungMicroDeclining

a & m commercial property management limited Company Information

Share A & M COMMERCIAL PROPERTY MANAGEMENT LIMITED

Company Number

11735390

Shareholders

mark royal nellist

mohammed asif khan

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

stoney gate house, stoney gate lane, gateshead, NE10 0HJ

a & m commercial property management limited Estimated Valuation

£406.1k

Pomanda estimates the enterprise value of A & M COMMERCIAL PROPERTY MANAGEMENT LIMITED at £406.1k based on a Turnover of £120.7k and 3.36x industry multiple (adjusted for size and gross margin).

a & m commercial property management limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of A & M COMMERCIAL PROPERTY MANAGEMENT LIMITED at £1.4m based on an EBITDA of £210.1k and a 6.57x industry multiple (adjusted for size and gross margin).

a & m commercial property management limited Estimated Valuation

£841.9k

Pomanda estimates the enterprise value of A & M COMMERCIAL PROPERTY MANAGEMENT LIMITED at £841.9k based on Net Assets of £482.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A & M Commercial Property Management Limited Overview

A & M Commercial Property Management Limited is a live company located in gateshead, NE10 0HJ with a Companies House number of 11735390. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2018, it's largest shareholder is mark royal nellist with a 50% stake. A & M Commercial Property Management Limited is a young, micro sized company, Pomanda has estimated its turnover at £120.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A & M Commercial Property Management Limited Health Check

Pomanda's financial health check has awarded A & M Commercial Property Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £120.7k, make it smaller than the average company (£921.2k)

£120.7k - A & M Commercial Property Management Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (4.9%)

-23% - A & M Commercial Property Management Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - A & M Commercial Property Management Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 173.8% make it more profitable than the average company (29.3%)

173.8% - A & M Commercial Property Management Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - A & M Commercial Property Management Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - A & M Commercial Property Management Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.4k, this is less efficient (£177.6k)

£60.4k - A & M Commercial Property Management Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (30 days)

10 days - A & M Commercial Property Management Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (38 days)

26 days - A & M Commercial Property Management Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A & M Commercial Property Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - A & M Commercial Property Management Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.4%, this is a higher level of debt than the average (64.3%)

77.4% - A & M Commercial Property Management Limited

64.3% - Industry AVG

A & M COMMERCIAL PROPERTY MANAGEMENT LIMITED financials

EXPORTms excel logo

A & M Commercial Property Management Limited's latest turnover from March 2024 is estimated at £120.7 thousand and the company has net assets of £482.2 thousand. According to their latest financial statements, A & M Commercial Property Management Limited has 2 employees and maintains cash reserves of £13.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover120,747174,407291,171261,686280,000
Other Income Or Grants
Cost Of Sales29,88543,93973,34465,35872,699
Gross Profit90,862130,469217,827196,328207,301
Admin Expenses-119,039-79,70151,48287,076183,682
Operating Profit209,901210,170166,345109,25223,619
Interest Payable28,63530,37822,71622,87612,012
Interest Receivable6394,421907231
Pre-Tax Profit181,904184,214144,53686,39911,607
Tax-45,476-35,001-27,462-16,416-2,205
Profit After Tax136,428149,213117,07469,9839,402
Dividends Paid
Retained Profit136,428149,213117,07469,9839,402
Employee Costs64,59660,70259,08953,69054,784
Number Of Employees22222
EBITDA*210,071210,398166,649109,65723,619

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets5136839111,159,220657,774
Intangible Assets
Investments & Other2,118,5761,561,1961,158,005
Debtors (Due After 1 year)
Total Fixed Assets2,119,0891,561,8791,158,9161,159,220657,774
Stock & work in progress
Trade Debtors3,6007,514
Group Debtors
Misc Debtors4212,9282,9315,443
Cash13,20411,129196,91045,0151,096
misc current assets
total current assets16,80419,064199,83847,9466,539
total assets2,135,8931,580,9431,358,7541,207,166664,313
Bank overdraft44,49742,66540,99639,34237,620
Bank loan
Trade Creditors 2,166
Group/Directors Accounts125,000
other short term finances
hp & lease commitments
other current liabilities1,418,194959,172845,102771,342135,775
total current liabilities1,464,8571,001,837886,098810,684298,395
loans188,708233,204275,869316,866356,208
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions128130228231308
total long term liabilities188,836233,334276,097317,097356,516
total liabilities1,653,6931,235,1711,162,1951,127,781654,911
net assets482,200345,772196,55979,3859,402
total shareholders funds482,200345,772196,55979,3859,402
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit209,901210,170166,345109,25223,619
Depreciation170228304405
Amortisation
Tax-45,476-35,001-27,462-16,416-2,205
Stock
Debtors-4,3355,007-3-2,5125,443
Creditors2,166
Accruals and Deferred Income459,022114,07073,760635,567135,775
Deferred Taxes & Provisions-2-98-3-77308
Cash flow from operations630,116284,362212,947731,243152,054
Investing Activities
capital expenditure1,158,005-501,851-657,774
Change in Investments557,380403,1911,158,005
cash flow from investments-557,380-403,191-501,851-657,774
Financing Activities
Bank loans
Group/Directors Accounts-125,000125,000
Other Short Term Loans
Long term loans-44,496-42,665-40,997-39,342356,208
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-27,996-25,957-21,809-22,853-12,011
cash flow from financing-72,492-68,622-62,706-187,195469,197
cash and cash equivalents
cash2,075-185,781151,89543,9191,096
overdraft1,8321,6691,6541,72237,620
change in cash243-187,450150,24142,197-36,524

a & m commercial property management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a & m commercial property management limited. Get real-time insights into a & m commercial property management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A & M Commercial Property Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a & m commercial property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE10 area or any other competitors across 12 key performance metrics.

a & m commercial property management limited Ownership

A & M COMMERCIAL PROPERTY MANAGEMENT LIMITED group structure

A & M Commercial Property Management Limited has no subsidiary companies.

Ultimate parent company

A & M COMMERCIAL PROPERTY MANAGEMENT LIMITED

11735390

A & M COMMERCIAL PROPERTY MANAGEMENT LIMITED Shareholders

mark royal nellist 50%
mohammed asif khan 50%

a & m commercial property management limited directors

A & M Commercial Property Management Limited currently has 2 directors. The longest serving directors include Mr Mark Nellist (Dec 2018) and Mr Mohammed Khan (Dec 2018).

officercountryagestartendrole
Mr Mark NellistUnited Kingdom55 years Dec 2018- Director
Mr Mohammed KhanUnited Kingdom48 years Dec 2018- Director

P&L

March 2024

turnover

120.7k

-31%

operating profit

209.9k

0%

gross margin

75.3%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

482.2k

+0.39%

total assets

2.1m

+0.35%

cash

13.2k

+0.19%

net assets

Total assets minus all liabilities

a & m commercial property management limited company details

company number

11735390

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

stoney gate house, stoney gate lane, gateshead, NE10 0HJ

Bank

-

Legal Advisor

-

a & m commercial property management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to a & m commercial property management limited. Currently there are 2 open charges and 0 have been satisfied in the past.

a & m commercial property management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A & M COMMERCIAL PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

a & m commercial property management limited Companies House Filings - See Documents

datedescriptionview/download