andy brown consulting ltd
andy brown consulting ltd Company Information
Company Number
11737231
Website
-Registered Address
20-22 wenlock road, london, N1 7GU
Industry
Computer consultancy activities
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
andrew peter brown 50%
linda ann brown 50%
andy brown consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of ANDY BROWN CONSULTING LTD at £43.5k based on a Turnover of £89.7k and 0.49x industry multiple (adjusted for size and gross margin).
andy brown consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of ANDY BROWN CONSULTING LTD at £0 based on an EBITDA of £-3.9k and a 3.47x industry multiple (adjusted for size and gross margin).
andy brown consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of ANDY BROWN CONSULTING LTD at £4.2k based on Net Assets of £1.7k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andy Brown Consulting Ltd Overview
Andy Brown Consulting Ltd is a live company located in london, N1 7GU with a Companies House number of 11737231. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2018, it's largest shareholder is andrew peter brown with a 50% stake. Andy Brown Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £89.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Andy Brown Consulting Ltd Health Check
Pomanda's financial health check has awarded Andy Brown Consulting Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £89.7k, make it smaller than the average company (£1.4m)
- Andy Brown Consulting Ltd
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (8.2%)
- Andy Brown Consulting Ltd
8.2% - Industry AVG
Production
with a gross margin of 24.9%, this company has a higher cost of product (49.4%)
- Andy Brown Consulting Ltd
49.4% - Industry AVG
Profitability
an operating margin of -4.4% make it less profitable than the average company (7.2%)
- Andy Brown Consulting Ltd
7.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Andy Brown Consulting Ltd
11 - Industry AVG
Pay Structure
on an average salary of £55.1k, the company has an equivalent pay structure (£55.1k)
- Andy Brown Consulting Ltd
£55.1k - Industry AVG
Efficiency
resulting in sales per employee of £44.8k, this is less efficient (£128.8k)
- Andy Brown Consulting Ltd
£128.8k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (64 days)
- Andy Brown Consulting Ltd
64 days - Industry AVG
Creditor Days
its suppliers are paid after 123 days, this is slower than average (26 days)
- Andy Brown Consulting Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Andy Brown Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Andy Brown Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.1%, this is a higher level of debt than the average (57.3%)
93.1% - Andy Brown Consulting Ltd
57.3% - Industry AVG
ANDY BROWN CONSULTING LTD financials
Andy Brown Consulting Ltd's latest turnover from December 2023 is estimated at £89.7 thousand and the company has net assets of £1.7 thousand. According to their latest financial statements, Andy Brown Consulting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 2,444 | 3,260 | 3,606 | 3,871 | 3,377 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,444 | 3,260 | 3,606 | 3,871 | 3,377 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 22,333 | 52,991 | 25,592 | 67,811 | 59,176 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 12,960 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 22,333 | 52,991 | 38,552 | 67,811 | 59,176 |
| total assets | 24,777 | 56,251 | 42,158 | 71,682 | 62,553 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 22,825 | 30,679 | 20,103 | 19,156 | 34,732 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 22,825 | 30,679 | 20,103 | 19,156 | 34,732 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 230 | 19,926 | 35,300 | 26,985 | 27,813 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 230 | 19,926 | 35,300 | 26,985 | 27,813 |
| total liabilities | 23,055 | 50,605 | 55,403 | 46,141 | 62,545 |
| net assets | 1,722 | 5,646 | -13,245 | 25,541 | 8 |
| total shareholders funds | 1,722 | 5,646 | -13,245 | 25,541 | 8 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -30,658 | 14,439 | -29,259 | 8,635 | 59,176 |
| Creditors | -7,854 | 10,576 | 947 | -15,576 | 34,732 |
| Accruals and Deferred Income | -19,696 | -15,374 | 8,315 | -828 | 27,813 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
andy brown consulting ltd Credit Report and Business Information
Andy Brown Consulting Ltd Competitor Analysis
Perform a competitor analysis for andy brown consulting ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
andy brown consulting ltd Ownership
ANDY BROWN CONSULTING LTD group structure
Andy Brown Consulting Ltd has no subsidiary companies.
Ultimate parent company
ANDY BROWN CONSULTING LTD
11737231
andy brown consulting ltd directors
Andy Brown Consulting Ltd currently has 2 directors. The longest serving directors include Mr Andrew Brown (Dec 2018) and Mrs Linda Brown (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Brown | England | 55 years | Dec 2018 | - | Director |
| Mrs Linda Brown | England | 56 years | Apr 2021 | - | Director |
P&L
December 2023turnover
89.7k
-32%
operating profit
-3.9k
0%
gross margin
24.9%
-2.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.7k
-0.7%
total assets
24.8k
-0.56%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
andy brown consulting ltd company details
company number
11737231
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
andy brown consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andy brown consulting ltd.
andy brown consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
