Pomanda estimates the enterprise value of LOUDOUN PROPERTY INVESTMENTS LIMITED at £600.8k based on a Turnover of £177.7k and 3.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LOUDOUN PROPERTY INVESTMENTS LIMITED at £238.7k based on an EBITDA of £36.1k and a 6.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LOUDOUN PROPERTY INVESTMENTS LIMITED at £4.3m based on Net Assets of £2.5m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Loudoun Property Investments LimitedOverview
Loudoun Property Investments Limited is a live company located in london, W1W 6XH with a Companies House number of 11738833. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2018, it's largest shareholder is
tannis 2 limited
with a 100% stake. Loudoun Property Investments Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£177.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Loudoun Property Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £177.7k, make it smaller than the average company (£918.1k)
£177.7k - Loudoun Property Investments Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)
11% - Loudoun Property Investments Limited
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
75.5% - Loudoun Property Investments Limited
75.5% - Industry AVG
Profitability
an operating margin of 20.2% make it less profitable than the average company (29.4%)
20.2% - Loudoun Property Investments Limited
29.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Loudoun Property Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Loudoun Property Investments Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £177.7k, this is equally as efficient (£177.7k)
£177.7k - Loudoun Property Investments Limited
£177.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Loudoun Property Investments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Loudoun Property Investments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Loudoun Property Investments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 7 weeks, this is less cash available to meet short term requirements (11 weeks)
7 weeks - Loudoun Property Investments Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.4%, this is a lower level of debt than the average (64.5%)
21.4% - Loudoun Property Investments Limited
64.5% - Industry AVG
LOUDOUN PROPERTY INVESTMENTS LIMITED financials
EXPORT
Loudoun Property Investments Limited's latest turnover from March 2024 is estimated at £177.7 thousand and the company has net assets of £2.5 million. According to their latest financial statements, Loudoun Property Investments Limited has 1 employee and maintains cash reserves of £25.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
177,700
169,000
145,596
131,610
140,067
Other Income Or Grants
Cost Of Sales
43,561
42,458
36,340
32,818
36,388
Gross Profit
134,139
126,542
109,257
98,792
103,679
Admin Expenses
98,302
73,210
207,745
43,150
-2,922,408
Operating Profit
35,837
53,332
-98,488
55,642
3,026,087
Interest Payable
Interest Receivable
2,803
2,406
137
3
Pre-Tax Profit
38,640
55,738
-98,351
55,644
3,026,088
Tax
-9,660
-10,590
-10,572
-574,957
Profit After Tax
28,980
45,148
-98,351
45,072
2,451,131
Dividends Paid
Retained Profit
28,980
45,148
-98,351
45,072
2,451,131
Employee Costs
32,327
30,371
29,589
26,859
27,393
Number Of Employees
1
1
1
1
1
EBITDA*
36,111
53,690
-98,103
56,155
3,026,087
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
824
1,098
1,154
1,541
2,054
Intangible Assets
Investments & Other
2,721,375
2,771,375
2,771,375
2,771,375
2,771,375
Debtors (Due After 1 year)
Total Fixed Assets
2,722,199
2,772,473
2,772,529
2,772,916
2,773,429
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
398,871
396,618
456,035
450,602
456,945
Cash
25,160
81,603
31,615
4,817
786
misc current assets
total current assets
424,031
478,221
487,650
455,419
457,731
total assets
3,146,230
3,250,694
3,260,179
3,228,335
3,231,160
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
3,000
2,000
other short term finances
hp & lease commitments
other current liabilities
176,087
296,411
353,044
345,053
392,950
total current liabilities
179,087
298,411
353,044
345,053
392,950
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
495,063
509,183
509,183
386,979
386,979
total long term liabilities
495,063
509,183
509,183
386,979
386,979
total liabilities
674,150
807,594
862,227
732,032
779,929
net assets
2,472,080
2,443,100
2,397,952
2,496,303
2,451,231
total shareholders funds
2,472,080
2,443,100
2,397,952
2,496,303
2,451,231
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
35,837
53,332
-98,488
55,642
3,026,087
Depreciation
274
358
385
513
Amortisation
Tax
-9,660
-10,590
-10,572
-574,957
Stock
Debtors
2,253
-59,417
5,433
-6,343
456,945
Creditors
Accruals and Deferred Income
-120,324
-56,633
7,991
-47,897
392,950
Deferred Taxes & Provisions
-14,120
122,204
386,979
Cash flow from operations
-110,246
45,884
26,659
4,029
2,774,114
Investing Activities
capital expenditure
-302
2
-2,054
Change in Investments
-50,000
2,771,375
cash flow from investments
50,000
-302
2
-2,773,429
Financing Activities
Bank loans
Group/Directors Accounts
1,000
2,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
2,803
2,406
137
3
cash flow from financing
3,803
4,406
137
3
100
cash and cash equivalents
cash
-56,443
49,988
26,798
4,031
786
overdraft
change in cash
-56,443
49,988
26,798
4,031
786
loudoun property investments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for loudoun property investments limited. Get real-time insights into loudoun property investments limited's credit score, group structure and payment trends.
Perform a competitor analysis for loudoun property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
loudoun property investments limited Ownership
LOUDOUN PROPERTY INVESTMENTS LIMITED group structure
Loudoun Property Investments Limited has no subsidiary companies.
The sole shareholder of Loudoun Property Investments Limited is Tannis 2 Limited.
tannis 2 limited
100%
loudoun property investments limited directors
Loudoun Property Investments Limited currently has 2 directors.
The longest serving directors include
Mr Justin Rose (Dec 2018) and
Mr Roshan Pathman (May 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to loudoun property investments limited. Currently there are 1 open charges and 0 have been satisfied in the past.
loudoun property investments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOUDOUN PROPERTY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
loudoun property investments limitedCompanies House Filings - See Documents
