29 gildredge road, eastbourne, east sussex, BN21 4RU
Website
-
weddingbird ltdEstimated Valuation
£94.3k
Pomanda estimates the enterprise value of WEDDINGBIRD LTD at £94.3k based on a Turnover of £187.9k and 0.5x industry multiple (adjusted for size and gross margin).
weddingbird ltdEstimated Valuation
£62.5k
Pomanda estimates the enterprise value of WEDDINGBIRD LTD at £62.5k based on an EBITDA of £16.1k and a 3.88x industry multiple (adjusted for size and gross margin).
weddingbird ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of WEDDINGBIRD LTD at £0 based on Net Assets of £-71.7k and 3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Weddingbird LtdOverview
Weddingbird Ltd is a live company located in east sussex, BN21 4RU with a Companies House number of 11740224. It operates in the event catering activities sector, SIC Code 56210. Founded in December 2018, it's largest shareholder is
christopher patrick stephen copping
with a 75% stake. Weddingbird Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£187.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Weddingbird Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
8 Weak
Size
annual sales of £187.9k, make it smaller than the average company (£543.4k)
£187.9k - Weddingbird Ltd
£543.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (18.7%)
4% - Weddingbird Ltd
18.7% - Industry AVG
Production
with a gross margin of 42.3%, this company has a comparable cost of product (42.3%)
42.3% - Weddingbird Ltd
42.3% - Industry AVG
Profitability
an operating margin of 3.9% make it less profitable than the average company (6.4%)
3.9% - Weddingbird Ltd
6.4% - Industry AVG
Employees
with 7 employees, this is below the industry average (10)
7 - Weddingbird Ltd
10 - Industry AVG
Pay Structure
on an average salary of £18.8k, the company has an equivalent pay structure (£18.8k)
£18.8k - Weddingbird Ltd
£18.8k - Industry AVG
Efficiency
resulting in sales per employee of £26.8k, this is less efficient (£60.7k)
£26.8k - Weddingbird Ltd
£60.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Weddingbird Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (27 days)
0 days - Weddingbird Ltd
27 days - Industry AVG
Stock Days
it holds stock equivalent to 8 days, this is in line with average (9 days)
8 days - Weddingbird Ltd
9 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (29 weeks)
0 weeks - Weddingbird Ltd
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 126%, this is a higher level of debt than the average (82.8%)
126% - Weddingbird Ltd
82.8% - Industry AVG
WEDDINGBIRD LTD financials
EXPORT
Weddingbird Ltd's latest turnover from March 2024 is estimated at £187.9 thousand and the company has net assets of -£71.7 thousand. According to their latest financial statements, Weddingbird Ltd has 7 employees and maintains cash reserves of £4.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Turnover
187,901
276,379
98,940
166,326
149,218
Other Income Or Grants
Cost Of Sales
108,417
157,910
57,419
109,421
88,071
Gross Profit
79,483
118,469
41,521
56,905
61,147
Admin Expenses
72,073
103,397
-15,908
170,982
59,339
Operating Profit
7,410
15,072
57,429
-114,077
1,808
Interest Payable
5,578
5,099
3,368
7,299
5,774
Interest Receivable
177
136
31
3
1
Pre-Tax Profit
2,009
10,110
54,091
-121,373
-3,965
Tax
-502
-1,921
-10,277
Profit After Tax
1,507
8,189
43,814
-121,373
-3,965
Dividends Paid
Retained Profit
1,507
8,189
43,814
-121,373
-3,965
Employee Costs
131,803
212,785
150,067
81,657
84,244
Number Of Employees
7
12
9
5
5
EBITDA*
16,107
24,930
66,797
-103,428
13,531
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Tangible Assets
251,596
255,974
256,884
264,535
270,685
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
251,596
255,974
256,884
264,535
270,685
Stock & work in progress
2,500
5,000
5,000
5,000
5,000
Trade Debtors
1,654
Group Debtors
14,592
13,228
18,468
10,882
91,223
Misc Debtors
2,153
469
2,989
12,237
4,185
Cash
4,940
1,802
4,621
3,659
2,152
misc current assets
total current assets
24,185
20,499
32,732
31,778
102,560
total assets
275,781
276,473
289,616
296,313
373,245
Bank overdraft
18,942
13,800
8,661
7,108
1,044
Bank loan
Trade Creditors
165
230
2,694
7,770
Group/Directors Accounts
274,381
281,770
284,881
343,112
173,600
other short term finances
hp & lease commitments
other current liabilities
20,037
14,132
31,651
28,438
6,431
total current liabilities
313,525
309,932
327,887
378,658
188,845
loans
30,523
35,896
41,137
42,893
188,265
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
3,461
3,880
2,016
total long term liabilities
33,984
39,776
43,153
42,893
188,265
total liabilities
347,509
349,708
371,040
421,551
377,110
net assets
-71,728
-73,235
-81,424
-125,238
-3,865
total shareholders funds
-71,728
-73,235
-81,424
-125,238
-3,865
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Activities
Operating Profit
7,410
15,072
57,429
-114,077
1,808
Depreciation
8,697
9,858
9,368
10,649
11,723
Amortisation
Tax
-502
-1,921
-10,277
Stock
-2,500
5,000
Debtors
3,048
-9,414
-8
-72,289
95,408
Creditors
-65
-2,464
2,694
-7,770
7,770
Accruals and Deferred Income
5,905
-17,519
3,213
22,007
6,431
Deferred Taxes & Provisions
-419
1,864
2,016
Cash flow from operations
20,478
14,304
64,451
-16,902
-72,676
Investing Activities
capital expenditure
-4,319
-8,948
-1,717
-4,499
-282,408
Change in Investments
cash flow from investments
-4,319
-8,948
-1,717
-4,499
-282,408
Financing Activities
Bank loans
Group/Directors Accounts
-7,389
-3,111
-58,231
169,512
173,600
Other Short Term Loans
Long term loans
-5,373
-5,241
-1,756
-145,372
188,265
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-5,401
-4,963
-3,337
-7,296
-5,773
cash flow from financing
-18,163
-13,315
-63,324
16,844
356,192
cash and cash equivalents
cash
3,138
-2,819
962
1,507
2,152
overdraft
5,142
5,139
1,553
6,064
1,044
change in cash
-2,004
-7,958
-591
-4,557
1,108
weddingbird ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for weddingbird ltd. Get real-time insights into weddingbird ltd's credit score, group structure and payment trends.
Perform a competitor analysis for weddingbird ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in BN21 area or any other competitors across 12 key performance metrics.
weddingbird ltd Ownership
WEDDINGBIRD LTD group structure
Weddingbird Ltd has no subsidiary companies.
Ultimate parent company
WEDDINGBIRD LTD
11740224
WEDDINGBIRD LTD Shareholders
The largest shareholders in Weddingbird Ltd include Christopher Patrick Stephen Copping and Stephen Paul Thomas.
christopher patrick stephen copping
75%
stephen paul thomas
25%
weddingbird ltd directors
Weddingbird Ltd currently has 2 directors.
The longest serving directors include
Mr Christopher Copping (Dec 2018) and
Mr Christopher Copping (Dec 2018).
29 gildredge road, eastbourne, east sussex, BN21 4RU
Bank
-
Legal Advisor
-
weddingbird ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to weddingbird ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
weddingbird ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEDDINGBIRD LTD. This can take several minutes, an email will notify you when this has completed.
weddingbird ltdCompanies House Filings - See Documents
