Pomanda estimates the enterprise value of EMERGENT TECHNOLOGIES at £19.7k based on a Turnover of £40.9k and 0.48x industry multiple (adjusted for size and gross margin).
emergent technologiesEstimated Valuation
£10k
Pomanda estimates the enterprise value of EMERGENT TECHNOLOGIES at £10k based on an EBITDA of £3.3k and a 3x industry multiple (adjusted for size and gross margin).
emergent technologiesEstimated Valuation
£22.4k
Pomanda estimates the enterprise value of EMERGENT TECHNOLOGIES at £22.4k based on Net Assets of £10.2k and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emergent TechnologiesOverview
Emergent Technologies is a live company located in london, WC2H 9JQ with a Companies House number of 11740935. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in December 2018, it's largest shareholder is
unknown.
Emergent Technologies is a young,
micro sized company, Pomanda has estimated its turnover at
£40.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Emergent Technologies a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £40.9k, make it smaller than the average company (£4m)
£40.9k - Emergent Technologies
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.2%)
-18% - Emergent Technologies
7.2% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (54%)
28.2% - Emergent Technologies
54% - Industry AVG
Profitability
an operating margin of 8.2% make it more profitable than the average company (4.1%)
8.2% - Emergent Technologies
4.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
1 - Emergent Technologies
28 - Industry AVG
Pay Structure
on an average salary of £52k, the company has an equivalent pay structure (£52k)
£52k - Emergent Technologies
£52k - Industry AVG
Efficiency
resulting in sales per employee of £40.9k, this is less efficient (£116.6k)
£40.9k - Emergent Technologies
£116.6k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (35 days)
99 days - Emergent Technologies
35 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (29 days)
11 days - Emergent Technologies
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Emergent Technologies
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emergent Technologies
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (44.3%)
8.4% - Emergent Technologies
44.3% - Industry AVG
EMERGENT TECHNOLOGIES financials
EXPORT
Emergent Technologies's latest turnover from December 2023 is estimated at £40.9 thousand and the company has net assets of £10.2 thousand. According to their latest financial statements, we estimate that Emergent Technologies has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Turnover
40,852
49,218
35,593
74,438
55,203
Other Income Or Grants
Cost Of Sales
29,311
35,356
25,935
55,357
40,557
Gross Profit
11,541
13,861
9,659
19,081
14,646
Admin Expenses
8,209
4,296
9,659
19,081
14,646
Operating Profit
3,332
9,565
Interest Payable
Interest Receivable
Pre-Tax Profit
3,332
9,565
Tax
-833
-1,817
Profit After Tax
2,499
7,748
Dividends Paid
Retained Profit
2,499
7,748
Employee Costs
51,953
49,298
47,388
44,960
43,480
Number Of Employees
1
1
1
1
1
EBITDA*
3,332
9,565
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
11,189
13,202
8,533
17,147
12,794
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
11,189
13,202
8,533
17,147
12,794
total assets
11,189
13,202
8,533
17,147
12,794
Bank overdraft
Bank loan
Trade Creditors
942
5,454
8,533
17,147
12,794
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
942
5,454
8,533
17,147
12,794
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
942
5,454
8,533
17,147
12,794
net assets
10,247
7,748
total shareholders funds
10,247
7,748
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Operating Activities
Operating Profit
3,332
9,565
Depreciation
Amortisation
Tax
-833
-1,817
Stock
Debtors
-2,013
4,669
-8,614
4,353
12,794
Creditors
-4,512
-3,079
-8,614
4,353
12,794
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
emergent technologies Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emergent technologies. Get real-time insights into emergent technologies's credit score, group structure and payment trends.
Perform a competitor analysis for emergent technologies by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
emergent technologies Ownership
EMERGENT TECHNOLOGIES group structure
Emergent Technologies has no subsidiary companies.
Ultimate parent company
EMERGENT TECHNOLOGIES
11740935
EMERGENT TECHNOLOGIES Shareholders
The sole shareholder of Emergent Technologies is -.
-
-
emergent technologies directors
Emergent Technologies currently has 3 directors.
The longest serving directors include
Mr Nikhil Vadgama (Dec 2018) and
Professor Tomaso Aste (Dec 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emergent technologies.
emergent technologies Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMERGENT TECHNOLOGIES. This can take several minutes, an email will notify you when this has completed.
emergent technologiesCompanies House Filings - See Documents
