Pomanda estimates the enterprise value of TUTOR PAD LTD at £47.6k based on a Turnover of £86.5k and 0.55x industry multiple (adjusted for size and gross margin).
tutor pad ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of TUTOR PAD LTD at £0 based on an EBITDA of £-1.6k and a 3.41x industry multiple (adjusted for size and gross margin).
tutor pad ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of TUTOR PAD LTD at £0 based on Net Assets of £-22.6k and 2.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tutor Pad LtdOverview
Tutor Pad Ltd is a live company located in watford, WD18 7BL with a Companies House number of 11741154. It operates in the general secondary education sector, SIC Code 85310. Founded in December 2018, it's largest shareholder is
faraz fasahat khan
with a 60% stake. Tutor Pad Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£86.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Tutor Pad Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £86.5k, make it smaller than the average company (£4.5m)
£86.5k - Tutor Pad Ltd
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7%)
-18% - Tutor Pad Ltd
7% - Industry AVG
Production
with a gross margin of 35.8%, this company has a higher cost of product (60.6%)
35.8% - Tutor Pad Ltd
60.6% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (4.7%)
-1.8% - Tutor Pad Ltd
4.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (77)
2 - Tutor Pad Ltd
77 - Industry AVG
Pay Structure
on an average salary of £35k, the company has an equivalent pay structure (£35k)
£35k - Tutor Pad Ltd
£35k - Industry AVG
Efficiency
resulting in sales per employee of £43.2k, this is less efficient (£57.6k)
£43.2k - Tutor Pad Ltd
£57.6k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (12 days)
36 days - Tutor Pad Ltd
12 days - Industry AVG
Creditor Days
its suppliers are paid after 205 days, this is slower than average (21 days)
205 days - Tutor Pad Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tutor Pad Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tutor Pad Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 361.1%, this is a higher level of debt than the average (20.5%)
361.1% - Tutor Pad Ltd
20.5% - Industry AVG
TUTOR PAD LTD financials
EXPORT
Tutor Pad Ltd's latest turnover from December 2023 is estimated at £86.5 thousand and the company has net assets of -£22.6 thousand. According to their latest financial statements, Tutor Pad Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Turnover
86,488
65,328
60,762
154,636
28,243
Other Income Or Grants
Cost Of Sales
55,524
42,884
43,218
114,388
20,358
Gross Profit
30,964
22,444
17,544
40,248
7,885
Admin Expenses
32,523
32,572
8,419
54,161
12,278
Operating Profit
-1,559
-10,128
9,125
-13,913
-4,393
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,559
-10,128
9,125
-13,913
-4,393
Tax
-1,734
Profit After Tax
-1,559
-10,128
7,391
-13,913
-4,393
Dividends Paid
Retained Profit
-1,559
-10,128
7,391
-13,913
-4,393
Employee Costs
69,938
69,972
67,737
64,122
30,738
Number Of Employees
2
2
2
2
1
EBITDA*
-1,559
-10,128
9,125
-13,913
-4,393
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
8,656
990
1,010
39,777
216
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
8,656
990
1,010
39,777
216
total assets
8,656
990
1,010
39,777
216
Bank overdraft
Bank loan
Trade Creditors
31,258
22,033
11,925
58,083
4,609
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
31,258
22,033
11,925
58,083
4,609
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
31,258
22,033
11,925
58,083
4,609
net assets
-22,602
-21,043
-10,915
-18,306
-4,393
total shareholders funds
-22,602
-21,043
-10,915
-18,306
-4,393
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Operating Activities
Operating Profit
-1,559
-10,128
9,125
-13,913
-4,393
Depreciation
Amortisation
Tax
-1,734
Stock
Debtors
7,666
-20
-38,767
39,561
216
Creditors
9,225
10,108
-46,158
53,474
4,609
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
tutor pad ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tutor pad ltd. Get real-time insights into tutor pad ltd's credit score, group structure and payment trends.
Perform a competitor analysis for tutor pad ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in WD18 area or any other competitors across 12 key performance metrics.
tutor pad ltd Ownership
TUTOR PAD LTD group structure
Tutor Pad Ltd has no subsidiary companies.
Ultimate parent company
TUTOR PAD LTD
11741154
TUTOR PAD LTD Shareholders
The largest shareholders in Tutor Pad Ltd include Faraz Fasahat Khan and Afreen Fasahat Khan.
faraz fasahat khan
60%
afreen fasahat khan
40%
tutor pad ltd directors
Tutor Pad Ltd currently has 1 director, Mr Faraz Khan serving since Dec 2018.
18 catalonia apartments, metropolitan station approach, watford, WD18 7BL
Bank
-
Legal Advisor
-
tutor pad ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tutor pad ltd.
tutor pad ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TUTOR PAD LTD. This can take several minutes, an email will notify you when this has completed.
tutor pad ltdCompanies House Filings - See Documents
