cornerstone collections limited

2

cornerstone collections limited Company Information

Share CORNERSTONE COLLECTIONS LIMITED
Live 
YoungMicroLow

Company Number

11744097

Website

-

Registered Address

124 city road, london, EC1V 2NX

Industry

Retail sale via mail order houses or via Internet

 

Telephone

-

Next Accounts Due

16 days late

Group Structure

View All

Directors

Oluwatoyin Aderoju5 Years

Shareholders

oluwatoyin aderoju 100%

cornerstone collections limited Estimated Valuation

£58.8k

Pomanda estimates the enterprise value of CORNERSTONE COLLECTIONS LIMITED at £58.8k based on a Turnover of £199.7k and 0.29x industry multiple (adjusted for size and gross margin).

cornerstone collections limited Estimated Valuation

£75.9k

Pomanda estimates the enterprise value of CORNERSTONE COLLECTIONS LIMITED at £75.9k based on an EBITDA of £18.1k and a 4.19x industry multiple (adjusted for size and gross margin).

cornerstone collections limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORNERSTONE COLLECTIONS LIMITED at £0 based on Net Assets of £-18.1k and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cornerstone Collections Limited Overview

Cornerstone Collections Limited is a live company located in london, EC1V 2NX with a Companies House number of 11744097. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in December 2018, it's largest shareholder is oluwatoyin aderoju with a 100% stake. Cornerstone Collections Limited is a young, micro sized company, Pomanda has estimated its turnover at £199.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cornerstone Collections Limited Health Check

Pomanda's financial health check has awarded Cornerstone Collections Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £199.7k, make it smaller than the average company (£682.5k)

£199.7k - Cornerstone Collections Limited

£682.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.4%)

1% - Cornerstone Collections Limited

7.4% - Industry AVG

production

Production

with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)

36.1% - Cornerstone Collections Limited

36.1% - Industry AVG

profitability

Profitability

an operating margin of 9.1% make it more profitable than the average company (2.8%)

9.1% - Cornerstone Collections Limited

2.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Cornerstone Collections Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - Cornerstone Collections Limited

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.7k, this is equally as efficient (£199.7k)

£199.7k - Cornerstone Collections Limited

£199.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cornerstone Collections Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cornerstone Collections Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cornerstone Collections Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cornerstone Collections Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 301.8%, this is a higher level of debt than the average (72%)

301.8% - Cornerstone Collections Limited

72% - Industry AVG

CORNERSTONE COLLECTIONS LIMITED financials

EXPORTms excel logo

Cornerstone Collections Limited's latest turnover from December 2022 is estimated at £199.7 thousand and the company has net assets of -£18.1 thousand. According to their latest financial statements, Cornerstone Collections Limited has 1 employee and maintains cash reserves of £9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019
Turnover199,734210,346112,588191,667
Other Income Or Grants0000
Cost Of Sales127,571133,50372,958120,673
Gross Profit72,16476,84339,63070,994
Admin Expenses54,05284,09953,77977,097
Operating Profit18,112-7,256-14,149-6,103
Interest Payable2,7141,8761,119226
Interest Receivable157211
Pre-Tax Profit15,556-9,130-15,267-6,328
Tax-2,956000
Profit After Tax12,600-9,130-15,267-6,328
Dividends Paid0000
Retained Profit12,600-9,130-15,267-6,328
Employee Costs29,52029,65427,95327,976
Number Of Employees1111
EBITDA*18,112-7,256-14,149-6,103

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress006,6800
Trade Debtors0000
Group Debtors0000
Misc Debtors0000
Cash8,98301,726375
misc current assets0000
total current assets8,98308,406375
total assets8,98308,406375
Bank overdraft02400
Bank loan0000
Trade Creditors 0000
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities070000
total current liabilities072400
loans27,10730,00030,0006,702
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities27,10730,00030,0006,702
total liabilities27,10730,72430,0006,702
net assets-18,124-30,724-21,594-6,327
total shareholders funds-18,124-30,724-21,594-6,327
Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit18,112-7,256-14,149-6,103
Depreciation0000
Amortisation0000
Tax-2,956000
Stock0-6,6806,6800
Debtors0000
Creditors0000
Accruals and Deferred Income-70070000
Deferred Taxes & Provisions0000
Cash flow from operations14,456124-20,829-6,103
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans-2,893023,2986,702
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0001
interest-2,557-1,874-1,118-225
cash flow from financing-5,450-1,87422,1806,478
cash and cash equivalents
cash8,983-1,7261,351375
overdraft-242400
change in cash9,007-1,7501,351375

cornerstone collections limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cornerstone collections limited. Get real-time insights into cornerstone collections limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cornerstone Collections Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cornerstone collections limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

cornerstone collections limited Ownership

CORNERSTONE COLLECTIONS LIMITED group structure

Cornerstone Collections Limited has no subsidiary companies.

Ultimate parent company

CORNERSTONE COLLECTIONS LIMITED

11744097

CORNERSTONE COLLECTIONS LIMITED Shareholders

oluwatoyin aderoju 100%

cornerstone collections limited directors

Cornerstone Collections Limited currently has 1 director, Mrs Oluwatoyin Aderoju serving since Dec 2018.

officercountryagestartendrole
Mrs Oluwatoyin Aderoju45 years Dec 2018- Director

P&L

December 2022

turnover

199.7k

-5%

operating profit

18.1k

0%

gross margin

36.2%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-18.1k

-0.41%

total assets

9k

0%

cash

9k

0%

net assets

Total assets minus all liabilities

cornerstone collections limited company details

company number

11744097

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

December 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2022

previous names

N/A

accountant

KEYSTRIDE CONSULTING

auditor

-

address

124 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

cornerstone collections limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cornerstone collections limited.

charges

cornerstone collections limited Companies House Filings - See Documents

datedescriptionview/download