Pomanda estimates the enterprise value of FREEMANS EVENT PARTNERS (BRAND PARTNERSHIPS) LIMITED at £374.6k based on a Turnover of £936.3k and 0.4x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FREEMANS EVENT PARTNERS (BRAND PARTNERSHIPS) LIMITED at £1.9m based on an EBITDA of £653.1k and a 2.98x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FREEMANS EVENT PARTNERS (BRAND PARTNERSHIPS) LIMITED at £1.6m based on Net Assets of £560.2k and 2.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Freemans Event Partners (brand Partnerships) Limited is a live company located in gloucester, GL2 2RN with a Companies House number of 11747926. It operates in the event catering activities sector, SIC Code 56210. Founded in January 2019, it's largest shareholder is
freemans event partners holdings limited
with a 100% stake. Freemans Event Partners (brand Partnerships) Limited is a young,
small sized company, Pomanda has estimated its turnover at
£936.3k with
rapid
growth in recent years.
Freemans Event Partners (brand Partnerships) Limited Health Check
Pomanda's financial health check has awarded Freemans Event Partners (Brand Partnerships) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
3 Regular
2 Weak
Size
annual sales of £936.3k, make it larger than the average company (£534.6k)
Freemans Event Partners (Brand Partnerships) Limited's latest turnover from January 2024 is estimated at £936.3 thousand and the company has net assets of £560.2 thousand. According to their latest financial statements, Freemans Event Partners (Brand Partnerships) Limited has 9 employees and maintains cash reserves of £317.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Turnover
936,334
278,952
157,268
78,074
85,386
Other Income Or Grants
Cost Of Sales
714,525
226,865
140,829
70,188
70,576
Gross Profit
221,809
52,087
16,439
7,886
14,811
Admin Expenses
-431,253
-86,618
-19,847
76,928
-26,195
Operating Profit
653,062
138,705
36,286
-69,042
41,006
Interest Payable
31,925
26,959
390
432
Interest Receivable
8,346
5,116
572
83
Pre-Tax Profit
629,483
116,863
36,858
-69,350
40,574
Tax
-157,371
-22,204
-7,003
-7,709
Profit After Tax
472,112
94,659
29,855
-69,350
32,865
Dividends Paid
Retained Profit
472,112
94,659
29,855
-69,350
32,865
Employee Costs
172,759
147,600
122,274
105,929
Number Of Employees
9
8
7
6
3
EBITDA*
653,062
138,974
37,660
-67,668
42,112
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Tangible Assets
269
1,643
3,017
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
269
1,643
3,017
Stock & work in progress
Trade Debtors
242,134
83,434
79,870
16,498
Group Debtors
674,987
733,124
100
316,789
Misc Debtors
1,863
15,750
38,251
93,470
69,665
Cash
317,940
292,370
165,098
misc current assets
total current assets
1,236,924
832,308
410,491
258,668
402,952
total assets
1,236,924
832,308
410,760
260,311
405,969
Bank overdraft
567,557
12,794
Bank loan
Trade Creditors
94,861
8,603
1,043
3,894
2,853
Group/Directors Accounts
66,160
35,679
339,031
other short term finances
hp & lease commitments
other current liabilities
581,822
168,019
350,087
257,123
18,326
total current liabilities
676,683
744,179
417,290
296,696
373,004
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
676,683
744,179
417,290
296,696
373,004
net assets
560,241
88,129
-6,530
-36,385
32,965
total shareholders funds
560,241
88,129
-6,530
-36,385
32,965
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Operating Activities
Operating Profit
653,062
138,705
36,286
-69,042
41,006
Depreciation
269
1,374
1,374
1,106
Amortisation
Tax
-157,371
-22,204
-7,003
-7,709
Stock
Debtors
86,676
714,187
24,551
-309,382
402,952
Creditors
86,258
7,560
-2,851
1,041
2,853
Accruals and Deferred Income
413,803
-182,068
92,964
238,797
18,326
Deferred Taxes & Provisions
Cash flow from operations
909,076
-771,925
96,219
481,552
-347,370
Investing Activities
capital expenditure
-4,123
Change in Investments
cash flow from investments
-4,123
Financing Activities
Bank loans
Group/Directors Accounts
-66,160
30,481
-303,352
339,031
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-23,579
-21,843
572
-307
-432
cash flow from financing
-23,579
-88,003
31,053
-303,659
338,699
cash and cash equivalents
cash
317,940
-292,370
127,272
165,098
overdraft
-567,557
567,557
-12,794
12,794
change in cash
885,497
-859,927
127,272
177,892
-12,794
freemans event partners (brand partnerships) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freemans event partners (brand partnerships) limited. Get real-time insights into freemans event partners (brand partnerships) limited's credit score, group structure and payment trends.
Perform a competitor analysis for freemans event partners (brand partnerships) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in GL2 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to freemans event partners (brand partnerships) limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FREEMANS EVENT PARTNERS (BRAND PARTNERSHIPS) LIMITED. This can take several minutes, an email will notify you when this has completed.
freemans event partners (brand partnerships) limitedCompanies House Filings - See Documents
